[L&G] YoY TTM Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -20.46%
YoY- -342.92%
Quarter Report
View:
Show?
TTM Result
30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 106,418 251,476 241,294 344,003 543,285 276,284 1.02%
PBT -71,847 25,378 -231,228 -158,842 69,708 12,671 -
Tax -21,613 -7,808 -14,340 158,842 -20 3,343 -
NP -93,460 17,570 -245,568 0 69,688 16,014 -
-
NP to SH -93,460 17,570 -245,568 -169,287 69,688 8,155 -
-
Tax Rate - 30.77% - - 0.03% -26.38% -
Total Cost 199,878 233,906 486,862 344,003 473,597 260,270 0.28%
-
Net Worth 207,017 270,163 240,800 460,888 536,731 0 -100.00%
Dividend
30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 207,017 270,163 240,800 460,888 536,731 0 -100.00%
NOSH 597,452 537,318 560,000 535,916 501,618 498,878 -0.19%
Ratio Analysis
30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -87.82% 6.99% -101.77% 0.00% 12.83% 5.80% -
ROE -45.15% 6.50% -101.98% -36.73% 12.98% 0.00% -
Per Share
30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 17.81 46.80 43.09 64.19 108.31 55.38 1.21%
EPS -15.64 3.27 -43.85 -31.59 13.89 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3465 0.5028 0.43 0.86 1.07 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 535,916
30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 3.58 8.46 8.12 11.57 18.27 9.29 1.02%
EPS -3.14 0.59 -8.26 -5.69 2.34 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0696 0.0909 0.081 0.155 0.1805 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/09/05 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.15 0.33 0.36 0.22 0.93 0.00 -
P/RPS 0.84 0.71 0.84 0.34 0.86 0.00 -100.00%
P/EPS -0.96 10.09 -0.82 -0.70 6.69 0.00 -100.00%
EY -104.29 9.91 -121.81 -143.58 14.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.66 0.84 0.26 0.87 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 29/11/05 26/08/03 27/08/02 29/08/01 29/08/00 - -
Price 0.10 0.50 0.33 0.35 0.82 0.00 -
P/RPS 0.56 1.07 0.77 0.55 0.76 0.00 -100.00%
P/EPS -0.64 15.29 -0.75 -1.11 5.90 0.00 -100.00%
EY -156.43 6.54 -132.88 -90.25 16.94 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.99 0.77 0.41 0.77 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment