[L&G] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[L&G] LAND & GENERAL BHD
Announcement Date
29-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 101.87%
YoY- 173.17%
Quarter Report
Latest QR
Upcoming QR
L&G's Result
L&G's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 268,178 157,068 120,331 55,714 270,555 218,849 149,717 47.33%
PBT 36,184 95,484 7,268 6,026 -236,489 -29,507 -16,552 -
Tax -9,129 -11,172 -2,885 -1,194 236,489 29,507 16,552 -
NP 27,055 84,312 4,383 4,832 0 0 0 -
-
NP to SH 27,055 84,312 4,383 4,832 -259,011 -41,953 -23,271 -
-
Tax Rate 25.23% 11.70% 39.69% 19.81% - - - -
Total Cost 241,123 72,756 115,948 50,882 270,555 218,849 149,717 37.27%
-
Net Worth 256,063 306,321 229,840 225,493 209,225 439,916 460,070 -32.26%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 256,063 306,321 229,840 225,493 209,225 439,916 460,070 -32.26%
NOSH 537,159 537,406 534,512 536,888 536,476 536,483 534,965 0.27%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 10.09% 53.68% 3.64% 8.67% 0.00% 0.00% 0.00% -
ROE 10.57% 27.52% 1.91% 2.14% -123.79% -9.54% -5.06% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 49.93 29.23 22.51 10.38 50.43 40.79 27.99 46.93%
EPS 5.03 15.69 0.82 0.90 -48.28 -7.82 -4.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4767 0.57 0.43 0.42 0.39 0.82 0.86 -32.44%
Adjusted Per Share Value based on latest NOSH - 536,888
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 9.02 5.28 4.05 1.87 9.10 7.36 5.04 47.25%
EPS 0.91 2.84 0.15 0.16 -8.71 -1.41 -0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0861 0.103 0.0773 0.0758 0.0704 0.148 0.1547 -32.26%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.23 0.25 0.36 0.29 0.31 0.25 0.22 -
P/RPS 0.46 0.86 1.60 2.79 0.61 0.61 0.79 -30.20%
P/EPS 4.57 1.59 43.90 32.22 -0.64 -3.20 -5.06 -
EY 21.90 62.75 2.28 3.10 -155.74 -31.28 -19.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.44 0.84 0.69 0.79 0.30 0.26 50.32%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 20/02/03 25/11/02 27/08/02 29/05/02 28/02/02 26/11/01 29/08/01 -
Price 0.29 0.23 0.33 0.38 0.33 0.38 0.35 -
P/RPS 0.58 0.79 1.47 3.66 0.65 0.93 1.25 -39.98%
P/EPS 5.76 1.47 40.24 42.22 -0.68 -4.86 -8.05 -
EY 17.37 68.21 2.48 2.37 -146.30 -20.58 -12.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.40 0.77 0.90 0.85 0.46 0.41 30.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment