[GENTING] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- 33.32%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 2,353,335 1,528,192 710,142 3,077,419 2,381,685 1,577,823 -0.40%
PBT 636,061 371,803 281,758 1,521,388 1,151,582 698,233 0.09%
Tax -333,333 -210,052 -143,775 -420,283 -325,666 -219,945 -0.41%
NP 302,728 161,751 137,983 1,101,105 825,916 478,288 0.46%
-
NP to SH 302,728 161,751 137,983 1,101,105 825,916 478,288 0.46%
-
Tax Rate 52.41% 56.50% 51.03% 27.62% 28.28% 31.50% -
Total Cost 2,050,607 1,366,441 572,159 1,976,314 1,555,769 1,099,535 -0.62%
-
Net Worth 5,991,198 5,851,166 5,920,596 5,790,840 5,569,475 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 5,991,198 5,851,166 5,920,596 5,790,840 5,569,475 0 -100.00%
NOSH 704,018 703,265 703,994 704,481 704,105 704,400 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 12.86% 10.58% 19.43% 35.78% 34.68% 30.31% -
ROE 5.05% 2.76% 2.33% 19.01% 14.83% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 334.27 217.30 100.87 436.83 338.26 224.00 -0.40%
EPS 43.00 23.00 19.60 156.30 117.30 67.90 0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 8.51 8.32 8.41 8.22 7.91 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 703,808
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 61.09 39.67 18.44 79.89 61.83 40.96 -0.40%
EPS 7.86 4.20 3.58 28.59 21.44 12.42 0.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5553 1.519 1.537 1.5033 1.4459 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - -
Price 1.94 2.80 3.16 0.00 0.00 0.00 -
P/RPS 0.58 1.29 3.13 0.00 0.00 0.00 -100.00%
P/EPS 4.51 12.17 16.12 0.00 0.00 0.00 -100.00%
EY 22.16 8.21 6.20 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.34 0.38 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 - -
Price 1.83 2.30 2.98 3.36 0.00 0.00 -
P/RPS 0.55 1.06 2.95 0.77 0.00 0.00 -100.00%
P/EPS 4.26 10.00 15.20 2.15 0.00 0.00 -100.00%
EY 23.50 10.00 6.58 46.52 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.28 0.35 0.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment