[GENTING] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
24-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 17.23%
YoY- -66.18%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 809,023 3,338,611 2,353,335 1,528,192 710,142 3,077,419 2,381,685 1.10%
PBT 160,268 -322,698 636,061 371,803 281,758 1,521,388 1,151,582 2.02%
Tax -91,329 322,698 -333,333 -210,052 -143,775 -420,283 -325,666 1.29%
NP 68,939 0 302,728 161,751 137,983 1,101,105 825,916 2.55%
-
NP to SH 68,939 -245,491 302,728 161,751 137,983 1,101,105 825,916 2.55%
-
Tax Rate 56.99% - 52.41% 56.50% 51.03% 27.62% 28.28% -
Total Cost 740,084 3,338,611 2,050,607 1,366,441 572,159 1,976,314 1,555,769 0.75%
-
Net Worth 5,437,739 5,374,071 5,991,198 5,851,166 5,920,596 5,790,840 5,569,475 0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 133,648 - - - - - -
Div Payout % - 0.00% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 5,437,739 5,374,071 5,991,198 5,851,166 5,920,596 5,790,840 5,569,475 0.02%
NOSH 703,459 703,412 704,018 703,265 703,994 704,481 704,105 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 8.52% 0.00% 12.86% 10.58% 19.43% 35.78% 34.68% -
ROE 1.27% -4.57% 5.05% 2.76% 2.33% 19.01% 14.83% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 115.01 474.63 334.27 217.30 100.87 436.83 338.26 1.10%
EPS 9.80 -34.90 43.00 23.00 19.60 156.30 117.30 2.55%
DPS 0.00 19.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.73 7.64 8.51 8.32 8.41 8.22 7.91 0.02%
Adjusted Per Share Value based on latest NOSH - 699,058
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 21.00 86.67 61.09 39.67 18.44 79.89 61.83 1.10%
EPS 1.79 -6.37 7.86 4.20 3.58 28.59 21.44 2.55%
DPS 0.00 3.47 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4117 1.3951 1.5553 1.519 1.537 1.5033 1.4459 0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.84 1.88 1.94 2.80 3.16 0.00 0.00 -
P/RPS 1.60 0.40 0.58 1.29 3.13 0.00 0.00 -100.00%
P/EPS 18.78 -5.39 4.51 12.17 16.12 0.00 0.00 -100.00%
EY 5.33 -18.56 22.16 8.21 6.20 0.00 0.00 -100.00%
DY 0.00 10.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.25 0.23 0.34 0.38 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 29/02/00 30/11/99 -
Price 1.76 2.06 1.83 2.30 2.98 3.36 0.00 -
P/RPS 1.53 0.43 0.55 1.06 2.95 0.77 0.00 -100.00%
P/EPS 17.96 -5.90 4.26 10.00 15.20 2.15 0.00 -100.00%
EY 5.57 -16.94 23.50 10.00 6.58 46.52 0.00 -100.00%
DY 0.00 9.22 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.27 0.22 0.28 0.35 0.41 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment