[GKENT] QoQ Cumulative Quarter Result on 31-Jul-2017 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- 137.19%
YoY- 23.51%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
Cumulative Result
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Revenue 99,762 616,990 444,078 316,989 129,422 598,965 409,824 -61.11%
PBT 25,689 160,330 94,756 58,061 25,036 134,098 76,219 -51.66%
Tax -4,154 -35,897 -22,207 -14,190 -6,540 -32,819 -16,957 -60.94%
NP 21,535 124,433 72,549 43,871 18,496 101,279 59,262 -49.17%
-
NP to SH 21,535 124,433 72,549 43,871 18,496 101,279 59,262 -49.17%
-
Tax Rate 16.17% 22.39% 23.44% 24.44% 26.12% 24.47% 22.25% -
Total Cost 78,227 492,557 371,529 273,118 110,926 497,686 350,562 -63.31%
-
Net Worth 468,414 475,793 437,772 423,242 417,608 266,689 357,784 19.73%
Dividend
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Div - 53,510 25,347 14,061 - 37,551 18,753 -
Div Payout % - 43.00% 34.94% 32.05% - 37.08% 31.65% -
Equity
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Net Worth 468,414 475,793 437,772 423,242 417,608 266,689 357,784 19.73%
NOSH 563,269 563,269 563,269 562,448 375,513 375,513 375,075 31.23%
Ratio Analysis
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
NP Margin 21.59% 20.17% 16.34% 13.84% 14.29% 16.91% 14.46% -
ROE 4.60% 26.15% 16.57% 10.37% 4.43% 37.98% 16.56% -
Per Share
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 17.71 109.54 78.84 56.36 34.47 159.51 109.26 -70.37%
EPS 3.80 22.10 12.90 7.80 4.90 18.00 15.80 -61.42%
DPS 0.00 9.50 4.50 2.50 0.00 10.00 5.00 -
NAPS 0.8316 0.8447 0.7772 0.7525 1.1121 0.7102 0.9539 -8.76%
Adjusted Per Share Value based on latest NOSH - 563,888
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
RPS 17.71 109.54 78.84 56.28 22.98 106.34 72.76 -61.11%
EPS 3.80 22.10 12.90 7.79 3.28 17.98 10.52 -49.37%
DPS 0.00 9.50 4.50 2.50 0.00 6.67 3.33 -
NAPS 0.8316 0.8447 0.7772 0.7514 0.7414 0.4735 0.6352 19.73%
Price Multiplier on Financial Quarter End Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 31/01/17 31/10/16 -
Price 3.95 3.82 3.24 4.30 4.33 3.03 2.48 -
P/RPS 22.30 3.49 4.11 7.63 12.56 1.90 2.27 360.61%
P/EPS 103.32 17.29 25.16 55.13 87.91 11.23 15.70 252.38%
EY 0.97 5.78 3.98 1.81 1.14 8.90 6.37 -71.58%
DY 0.00 2.49 1.39 0.58 0.00 3.30 2.02 -
P/NAPS 4.75 4.52 4.17 5.71 3.89 4.27 2.60 49.60%
Price Multiplier on Announcement Date
30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 31/01/17 31/10/16 CAGR
Date 12/06/18 19/03/18 05/12/17 28/09/17 22/06/17 20/03/17 05/12/16 -
Price 1.54 4.33 3.39 3.05 3.94 3.23 2.80 -
P/RPS 8.70 3.95 4.30 5.41 11.43 2.03 2.56 126.54%
P/EPS 40.28 19.60 26.32 39.10 79.99 11.98 17.72 73.14%
EY 2.48 5.10 3.80 2.56 1.25 8.35 5.64 -42.26%
DY 0.00 2.19 1.33 0.82 0.00 3.10 1.79 -
P/NAPS 1.85 5.13 4.36 4.05 3.54 4.55 2.94 -26.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment