[GKENT] YoY TTM Result on 31-Jul-2017 [#2]

Stock
[GKENT] GEORGE KENT (M) BHD
Announcement Date
28-Sep-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2018
Quarter
31-Jul-2017 [#2]
Profit Trend
QoQ- 4.63%
YoY- 63.21%
Quarter Report
Latest QR
Upcoming QR
GKENT's Result
GKENT's Financial Summary
View:
Show?
TTM Result
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Revenue 264,783 398,553 512,696 628,222 650,252 386,943 478,568 -9.38%
PBT 38,658 104,508 157,834 145,641 91,161 49,347 52,019 -4.82%
Tax -9,164 -41,144 -31,157 -35,880 -23,909 -15,487 -13,893 -6.69%
NP 29,494 63,364 126,677 109,761 67,252 33,860 38,126 -4.18%
-
NP to SH 29,494 63,364 126,677 109,761 67,252 33,860 38,126 -4.18%
-
Tax Rate 23.71% 39.37% 19.74% 24.64% 26.23% 31.38% 26.71% -
Total Cost 235,289 335,189 386,019 518,461 583,000 353,083 440,442 -9.91%
-
Net Worth 504,964 491,488 490,244 424,326 0 302,607 281,955 10.18%
Dividend
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Div 10,674 35,954 50,666 40,410 26,255 15,872 18,540 -8.78%
Div Payout % 36.19% 56.74% 40.00% 36.82% 39.04% 46.88% 48.63% -
Equity
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Net Worth 504,964 491,488 490,244 424,326 0 302,607 281,955 10.18%
NOSH 563,269 563,269 563,269 563,888 372,963 302,607 304,850 10.76%
Ratio Analysis
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
NP Margin 11.14% 15.90% 24.71% 17.47% 10.34% 8.75% 7.97% -
ROE 5.84% 12.89% 25.84% 25.87% 0.00% 11.19% 13.52% -
Per Share
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 50.06 74.00 91.25 111.41 174.35 127.87 156.98 -17.32%
EPS 5.58 11.76 22.55 19.47 18.03 11.19 12.51 -12.57%
DPS 2.00 6.68 9.00 7.17 7.04 5.25 6.08 -16.90%
NAPS 0.9546 0.9125 0.8725 0.7525 0.00 1.00 0.9249 0.52%
Adjusted Per Share Value based on latest NOSH - 563,888
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
RPS 50.73 76.35 98.22 120.35 124.57 74.13 91.68 -9.38%
EPS 5.65 12.14 24.27 21.03 12.88 6.49 7.30 -4.17%
DPS 2.04 6.89 9.71 7.74 5.03 3.04 3.55 -8.81%
NAPS 0.9674 0.9416 0.9392 0.8129 0.00 0.5797 0.5402 10.18%
Price Multiplier on Financial Quarter End Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 30/07/20 31/07/19 31/07/18 31/07/17 29/07/16 31/07/15 31/07/14 -
Price 0.68 1.16 1.43 4.30 2.00 1.51 1.84 -
P/RPS 1.36 1.57 1.57 3.86 1.15 1.18 1.17 2.53%
P/EPS 12.20 9.86 6.34 22.09 11.09 13.49 14.71 -3.06%
EY 8.20 10.14 15.77 4.53 9.02 7.41 6.80 3.16%
DY 2.94 5.75 6.29 1.67 3.52 3.47 3.31 -1.95%
P/NAPS 0.71 1.27 1.64 5.71 0.00 1.51 1.99 -15.76%
Price Multiplier on Announcement Date
31/07/20 31/07/19 31/07/18 31/07/17 31/07/16 31/07/15 31/07/14 CAGR
Date 14/09/20 24/09/19 26/09/18 28/09/17 27/09/16 29/09/15 17/09/14 -
Price 0.73 1.04 1.37 3.05 2.51 1.54 1.59 -
P/RPS 1.46 1.41 1.50 2.74 1.44 1.20 1.01 6.32%
P/EPS 13.09 8.84 6.08 15.67 13.92 13.76 12.71 0.49%
EY 7.64 11.31 16.46 6.38 7.18 7.27 7.87 -0.49%
DY 2.74 6.42 6.57 2.35 2.80 3.41 3.83 -5.42%
P/NAPS 0.76 1.14 1.57 4.05 0.00 1.54 1.72 -12.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment