[IJM] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
26-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 121.72%
YoY- 112.23%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 4,601,294 3,422,796 2,378,980 1,221,314 4,637,172 3,324,501 2,220,989 62.44%
PBT 528,670 460,254 334,881 166,298 -144,848 -293,715 -531,013 -
Tax -126,703 -123,470 -84,990 -37,188 -155,314 -145,580 -80,549 35.21%
NP 401,967 336,784 249,891 129,110 -300,162 -439,295 -611,562 -
-
NP to SH 290,212 236,869 179,244 91,327 -420,467 -521,346 -654,825 -
-
Tax Rate 23.97% 26.83% 25.38% 22.36% - - - -
Total Cost 4,199,327 3,086,012 2,129,089 1,092,204 4,937,334 3,763,796 2,832,551 29.98%
-
Net Worth 4,551,132 4,486,220 4,805,009 4,639,240 4,583,974 4,434,281 4,290,057 4.01%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 309,211 259,733 257,325 42,790 - - - -
Div Payout % 106.55% 109.65% 143.56% 46.85% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 4,551,132 4,486,220 4,805,009 4,639,240 4,583,974 4,434,281 4,290,057 4.01%
NOSH 883,714 866,065 858,037 857,530 850,459 847,854 844,499 3.06%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 8.74% 9.84% 10.50% 10.57% -6.47% -13.21% -27.54% -
ROE 6.38% 5.28% 3.73% 1.97% -9.17% -11.76% -15.26% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 520.68 395.21 277.26 142.42 545.26 392.11 262.99 57.60%
EPS 32.84 27.35 20.89 10.65 -49.44 -61.49 -77.54 -
DPS 34.99 29.99 29.99 4.99 0.00 0.00 0.00 -
NAPS 5.15 5.18 5.60 5.41 5.39 5.23 5.08 0.91%
Adjusted Per Share Value based on latest NOSH - 857,530
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 126.15 93.84 65.22 33.48 127.13 91.14 60.89 62.44%
EPS 7.96 6.49 4.91 2.50 -11.53 -14.29 -17.95 -
DPS 8.48 7.12 7.05 1.17 0.00 0.00 0.00 -
NAPS 1.2477 1.2299 1.3173 1.2719 1.2567 1.2157 1.1761 4.01%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 2.99 2.00 3.36 3.93 4.36 6.14 7.95 -
P/RPS 0.57 0.51 1.21 2.76 0.80 1.57 3.02 -67.06%
P/EPS 9.10 7.31 16.08 36.90 -8.82 -9.99 -10.25 -
EY 10.98 13.68 6.22 2.71 -11.34 -10.01 -9.75 -
DY 11.70 15.00 8.93 1.27 0.00 0.00 0.00 -
P/NAPS 0.58 0.39 0.60 0.73 0.81 1.17 1.56 -48.26%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 26/05/09 24/02/09 25/11/08 26/08/08 27/05/08 26/02/08 28/11/07 -
Price 4.07 2.54 1.71 3.61 4.18 5.11 7.90 -
P/RPS 0.78 0.64 0.62 2.53 0.77 1.30 3.00 -59.23%
P/EPS 12.39 9.29 8.19 33.90 -8.45 -8.31 -10.19 -
EY 8.07 10.77 12.22 2.95 -11.83 -12.03 -9.82 -
DY 8.60 11.81 17.54 1.38 0.00 0.00 0.00 -
P/NAPS 0.79 0.49 0.31 0.67 0.78 0.98 1.56 -36.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment