[IJM] QoQ Cumulative Quarter Result on 30-Jun-2022 [#1]

Stock
[IJM] IJM CORPORATION BHD
Announcement Date
24-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -95.8%
YoY- -49.14%
Quarter Report
Latest QR
Upcoming QR
IJM's Result
IJM's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 4,572,485 3,245,700 2,144,634 1,072,730 4,408,980 3,176,450 1,908,429 79.14%
PBT 483,028 327,778 180,028 91,210 317,871 249,071 90,425 205.89%
Tax -271,432 -146,765 -88,009 -42,324 567,333 645,838 690,909 -
NP 211,596 181,013 92,019 48,886 885,204 894,909 781,334 -58.17%
-
NP to SH 158,275 135,225 60,436 33,406 794,890 793,424 694,984 -62.74%
-
Tax Rate 56.19% 44.78% 48.89% 46.40% -178.48% -259.30% -764.07% -
Total Cost 4,360,889 3,064,687 2,052,615 1,023,844 3,523,776 2,281,541 1,127,095 146.66%
-
Net Worth 9,836,125 9,811,051 9,870,265 9,814,611 10,066,664 10,082,959 10,624,425 -5.01%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 281,032 70,330 70,501 - 752,313 612,179 614,337 -40.65%
Div Payout % 177.56% 52.01% 116.66% - 94.64% 77.16% 88.40% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 9,836,125 9,811,051 9,870,265 9,814,611 10,066,664 10,082,959 10,624,425 -5.01%
NOSH 3,647,566 3,647,566 3,647,566 3,647,566 3,645,488 3,645,488 3,645,488 0.03%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.63% 5.58% 4.29% 4.56% 20.08% 28.17% 40.94% -
ROE 1.61% 1.38% 0.61% 0.34% 7.90% 7.87% 6.54% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 130.16 92.30 60.84 30.39 123.07 88.21 52.81 82.56%
EPS 4.49 3.84 1.71 0.95 22.19 22.04 19.24 -62.12%
DPS 8.00 2.00 2.00 0.00 21.00 17.00 17.00 -39.52%
NAPS 2.80 2.79 2.80 2.78 2.81 2.80 2.94 -3.20%
Adjusted Per Share Value based on latest NOSH - 3,647,566
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 125.36 88.98 58.80 29.41 120.87 87.08 52.32 79.15%
EPS 4.34 3.71 1.66 0.92 21.79 21.75 19.05 -62.73%
DPS 7.70 1.93 1.93 0.00 20.63 16.78 16.84 -40.67%
NAPS 2.6966 2.6898 2.706 2.6907 2.7598 2.7643 2.9127 -5.01%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.60 1.60 1.67 1.73 1.67 1.52 1.81 -
P/RPS 1.23 1.73 2.74 5.69 1.36 1.72 3.43 -49.55%
P/EPS 35.51 41.61 97.41 182.83 7.53 6.90 9.41 142.58%
EY 2.82 2.40 1.03 0.55 13.29 14.50 10.63 -58.74%
DY 5.00 1.25 1.20 0.00 12.57 11.18 9.39 -34.32%
P/NAPS 0.57 0.57 0.60 0.62 0.59 0.54 0.62 -5.45%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 23/02/23 25/11/22 24/08/22 27/05/22 24/02/22 29/11/21 -
Price 1.57 1.58 1.58 1.74 1.80 1.53 1.79 -
P/RPS 1.21 1.71 2.60 5.73 1.46 1.73 3.39 -49.71%
P/EPS 34.85 41.09 92.16 183.89 8.11 6.94 9.31 141.27%
EY 2.87 2.43 1.09 0.54 12.33 14.40 10.74 -58.54%
DY 5.10 1.27 1.27 0.00 11.67 11.11 9.50 -33.97%
P/NAPS 0.56 0.57 0.56 0.63 0.64 0.55 0.61 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment