[KSENG] QoQ Cumulative Quarter Result on 31-Dec-2020 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -209.13%
YoY- -173.4%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 893,774 564,529 252,008 874,342 615,245 401,932 241,008 139.39%
PBT 46,868 21,557 13,690 -85,747 -9,704 -2,088 28,612 38.91%
Tax -18,627 -10,349 -4,674 13,416 -15,445 -8,860 -5,104 136.85%
NP 28,241 11,208 9,016 -72,331 -25,149 -10,948 23,508 12.99%
-
NP to SH 32,231 14,675 10,838 -64,918 -21,000 -9,548 22,868 25.68%
-
Tax Rate 39.74% 48.01% 34.14% - - - 17.84% -
Total Cost 865,533 553,321 242,992 946,673 640,394 412,880 217,500 150.91%
-
Net Worth 2,206,187 2,220,560 2,213,374 2,152,290 2,177,442 2,202,594 2,191,815 0.43%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 2,206,187 2,220,560 2,213,374 2,152,290 2,177,442 2,202,594 2,191,815 0.43%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 3.16% 1.99% 3.58% -8.27% -4.09% -2.72% 9.75% -
ROE 1.46% 0.66% 0.49% -3.02% -0.96% -0.43% 1.04% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 248.74 157.11 70.14 243.34 171.23 111.86 67.07 139.40%
EPS 8.97 4.08 3.02 -18.07 -5.84 -2.66 6.36 25.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.14 6.18 6.16 5.99 6.06 6.13 6.10 0.43%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 247.26 156.17 69.72 241.88 170.20 111.19 66.67 139.40%
EPS 8.92 4.06 3.00 -17.96 -5.81 -2.64 6.33 25.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1033 6.143 6.1231 5.9542 6.0237 6.0933 6.0635 0.43%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.33 3.53 3.60 3.84 3.70 3.71 3.57 -
P/RPS 1.34 2.25 5.13 1.58 2.16 3.32 5.32 -60.08%
P/EPS 37.12 86.43 119.35 -21.25 -63.31 -139.62 56.09 -24.03%
EY 2.69 1.16 0.84 -4.71 -1.58 -0.72 1.78 31.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.58 0.64 0.61 0.61 0.59 -5.72%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 26/08/21 27/05/21 15/03/21 26/11/20 27/08/20 29/06/20 -
Price 3.43 3.50 3.47 3.75 3.62 3.68 3.66 -
P/RPS 1.38 2.23 4.95 1.54 2.11 3.29 5.46 -59.99%
P/EPS 38.24 85.70 115.04 -20.76 -61.94 -138.49 57.51 -23.79%
EY 2.62 1.17 0.87 -4.82 -1.61 -0.72 1.74 31.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.56 0.63 0.60 0.60 0.60 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment