[KSENG] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -283.5%
YoY- -283.43%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 344,811 379,870 424,518 259,097 252,667 270,422 314,872 1.52%
PBT 119,262 62,005 51,144 -76,043 3,395 23,295 -2,572 -
Tax -15,982 -15,028 -4,789 28,861 20,269 374 2,293 -
NP 103,280 46,977 46,355 -47,182 23,664 23,669 -279 -
-
NP to SH 94,532 44,265 46,789 -43,918 23,943 23,664 -1,266 -
-
Tax Rate 13.40% 24.24% 9.36% - -597.03% -1.61% - -
Total Cost 241,531 332,893 378,163 306,279 229,003 246,753 315,151 -4.33%
-
Net Worth 2,737,888 2,439,742 2,260,085 2,152,290 2,245,712 2,249,305 2,378,877 2.36%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 2,737,888 2,439,742 2,260,085 2,152,290 2,245,712 2,249,305 2,378,877 2.36%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 29.95% 12.37% 10.92% -18.21% 9.37% 8.75% -0.09% -
ROE 3.45% 1.81% 2.07% -2.04% 1.07% 1.05% -0.05% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 95.97 105.72 118.15 72.11 70.32 75.26 87.62 1.52%
EPS 26.31 12.32 13.02 -12.22 6.66 6.59 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.62 6.79 6.29 5.99 6.25 6.26 6.62 2.37%
Adjusted Per Share Value based on latest NOSH - 361,477
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 95.39 105.09 117.44 71.68 69.90 74.81 87.11 1.52%
EPS 26.15 12.25 12.94 -12.15 6.62 6.55 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.5742 6.7494 6.2524 5.9542 6.2126 6.2225 6.581 2.36%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 4.78 3.58 3.50 3.84 4.70 4.08 4.60 -
P/RPS 4.98 3.39 2.96 5.33 6.68 5.42 5.25 -0.87%
P/EPS 18.17 29.06 26.88 -31.42 70.53 61.95 -1,305.68 -
EY 5.50 3.44 3.72 -3.18 1.42 1.61 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.53 0.56 0.64 0.75 0.65 0.69 -1.50%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 27/02/24 24/02/23 28/02/22 15/03/21 27/02/20 28/02/19 28/02/18 -
Price 5.71 3.55 3.60 3.75 4.54 4.68 4.53 -
P/RPS 5.95 3.36 3.05 5.20 6.46 6.22 5.17 2.36%
P/EPS 21.70 28.82 27.65 -30.68 68.13 71.06 -1,285.82 -
EY 4.61 3.47 3.62 -3.26 1.47 1.41 -0.08 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.52 0.57 0.63 0.73 0.75 0.68 1.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment