[KSENG] QoQ Quarter Result on 31-Dec-2020 [#4]

Stock
[KSENG] KECK SENG (M) BHD
Announcement Date
15-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -283.5%
YoY- -283.43%
Quarter Report
Latest QR
Upcoming QR
KSENG's Result
KSENG's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 329,245 312,521 252,008 259,097 213,313 160,924 241,008 23.09%
PBT 25,311 7,867 13,690 -76,043 -7,616 -30,700 28,612 -7.84%
Tax -8,278 -5,675 -4,674 28,861 -6,585 -3,756 -5,104 38.00%
NP 17,033 2,192 9,016 -47,182 -14,201 -34,456 23,508 -19.31%
-
NP to SH 17,556 3,837 10,838 -43,918 -11,452 -32,416 22,868 -16.14%
-
Tax Rate 32.71% 72.14% 34.14% - - - 17.84% -
Total Cost 312,212 310,329 242,992 306,279 227,514 195,380 217,500 27.22%
-
Net Worth 2,206,187 2,220,560 2,213,374 2,152,290 2,177,442 2,202,594 2,191,815 0.43%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 2,206,187 2,220,560 2,213,374 2,152,290 2,177,442 2,202,594 2,191,815 0.43%
NOSH 361,477 361,477 361,477 361,477 361,477 361,477 361,477 0.00%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin 5.17% 0.70% 3.58% -18.21% -6.66% -21.41% 9.75% -
ROE 0.80% 0.17% 0.49% -2.04% -0.53% -1.47% 1.04% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 91.63 86.98 70.14 72.11 59.37 44.79 67.07 23.09%
EPS 4.89 1.07 3.02 -12.22 -3.19 -9.02 6.36 -16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.14 6.18 6.16 5.99 6.06 6.13 6.10 0.43%
Adjusted Per Share Value based on latest NOSH - 361,477
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 91.08 86.46 69.72 71.68 59.01 44.52 66.67 23.09%
EPS 4.86 1.06 3.00 -12.15 -3.17 -8.97 6.33 -16.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.1033 6.143 6.1231 5.9542 6.0237 6.0933 6.0635 0.43%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 3.33 3.53 3.60 3.84 3.70 3.71 3.57 -
P/RPS 3.63 4.06 5.13 5.33 6.23 8.28 5.32 -22.47%
P/EPS 68.15 330.57 119.35 -31.42 -116.09 -41.12 56.09 13.85%
EY 1.47 0.30 0.84 -3.18 -0.86 -2.43 1.78 -11.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.58 0.64 0.61 0.61 0.59 -5.72%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 22/11/21 26/08/21 27/05/21 15/03/21 26/11/20 27/08/20 29/06/20 -
Price 3.43 3.50 3.47 3.75 3.62 3.68 3.66 -
P/RPS 3.74 4.02 4.95 5.20 6.10 8.22 5.46 -22.27%
P/EPS 70.20 327.76 115.04 -30.68 -113.58 -40.79 57.51 14.20%
EY 1.42 0.31 0.87 -3.26 -0.88 -2.45 1.74 -12.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.57 0.56 0.63 0.60 0.60 0.60 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment