[MARCO] QoQ Cumulative Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ- -482.05%
YoY- 50.88%
Quarter Report
View:
Show?
Cumulative Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 50,335 32,712 68,070 68,686 50,090 28,061 0 -100.00%
PBT 285 145 -899 -2,272 -64 -268 0 -100.00%
Tax -285 -145 899 2,272 64 268 0 -100.00%
NP 0 0 0 0 0 0 0 -
-
NP to SH -494 -363 -1,631 -2,561 -440 -710 0 -100.00%
-
Tax Rate 100.00% 100.00% - - - - - -
Total Cost 50,335 32,712 68,070 68,686 50,090 28,061 0 -100.00%
-
Net Worth 22,218 22,392 22,360 22,680 0 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 22,218 22,392 22,360 22,680 0 0 0 -100.00%
NOSH 23,636 23,571 23,600 23,625 23,655 23,588 23,614 -0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -2.22% -1.62% -7.29% -11.29% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 212.96 138.78 288.43 290.73 211.74 118.96 0.00 -100.00%
EPS -2.09 -1.54 -6.91 -10.84 -1.86 -3.01 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.94 0.95 0.9475 0.96 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 23,610
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 4.77 3.10 6.46 6.51 4.75 2.66 0.00 -100.00%
EPS -0.05 -0.03 -0.15 -0.24 -0.04 -0.07 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0211 0.0212 0.0212 0.0215 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 3.32 3.60 4.46 0.00 0.00 0.00 0.00 -
P/RPS 1.56 2.59 1.55 0.00 0.00 0.00 0.00 -100.00%
P/EPS -158.85 -233.77 -64.53 0.00 0.00 0.00 0.00 -100.00%
EY -0.63 -0.43 -1.55 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 3.79 4.71 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 17/10/00 29/05/00 29/02/00 26/11/99 - - -
Price 2.60 2.43 4.14 4.36 0.00 0.00 0.00 -
P/RPS 1.22 1.75 1.44 1.50 0.00 0.00 0.00 -100.00%
P/EPS -124.40 -157.79 -59.90 -40.22 0.00 0.00 0.00 -100.00%
EY -0.80 -0.63 -1.67 -2.49 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.77 2.56 4.37 4.54 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment