[ECOFIRS] QoQ Cumulative Quarter Result on 31-Aug-2010 [#1]

Stock
[ECOFIRS] ECOFIRST CONSOLIDATED BHD
Announcement Date
27-Oct-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2011
Quarter
31-Aug-2010 [#1]
Profit Trend
QoQ- 94.87%
YoY- 47.26%
Quarter Report
Latest QR
Upcoming QR
ECOFIRS's Result
ECOFIRS's Financial Summary
View:
Show?
Cumulative Result
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Revenue 24,976 12,905 10,028 6,027 21,073 18,379 13,051 54.20%
PBT 9,452 2,307 -5,609 -2,160 -41,390 -19,599 -7,221 -
Tax -959 -9 -5 -2 -78 20 -12 1760.30%
NP 8,493 2,298 -5,614 -2,162 -41,468 -19,579 -7,233 -
-
NP to SH 8,760 2,411 -5,546 -2,124 -41,375 -19,510 -7,190 -
-
Tax Rate 10.15% 0.39% - - - - - -
Total Cost 16,483 10,607 15,642 8,189 62,541 37,958 20,284 -12.93%
-
Net Worth 164,501 114,685 104,460 104,075 105,274 127,140 135,508 13.81%
Dividend
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Net Worth 164,501 114,685 104,460 104,075 105,274 127,140 135,508 13.81%
NOSH 901,376 651,621 652,470 643,636 650,644 650,333 647,747 24.66%
Ratio Analysis
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
NP Margin 34.00% 17.81% -55.98% -35.87% -196.78% -106.53% -55.42% -
ROE 5.33% 2.10% -5.31% -2.04% -39.30% -15.35% -5.31% -
Per Share
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 2.77 1.98 1.54 0.94 3.24 2.83 2.01 23.86%
EPS 1.35 0.37 -0.85 -0.33 -6.36 -3.00 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1825 0.176 0.1601 0.1617 0.1618 0.1955 0.2092 -8.70%
Adjusted Per Share Value based on latest NOSH - 643,636
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
RPS 2.07 1.07 0.83 0.50 1.74 1.52 1.08 54.36%
EPS 0.73 0.20 -0.46 -0.18 -3.43 -1.62 -0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1362 0.0949 0.0865 0.0862 0.0872 0.1053 0.1122 13.80%
Price Multiplier on Financial Quarter End Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 30/11/09 -
Price 0.17 0.17 0.14 0.10 0.09 0.09 0.09 -
P/RPS 6.14 8.58 9.11 10.68 2.78 3.18 4.47 23.59%
P/EPS 17.49 45.95 -16.47 -30.30 -1.42 -3.00 -8.11 -
EY 5.72 2.18 -6.07 -3.30 -70.66 -33.33 -12.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.97 0.87 0.62 0.56 0.46 0.43 67.31%
Price Multiplier on Announcement Date
31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 30/11/09 CAGR
Date 08/08/11 28/04/11 26/01/11 27/10/10 29/07/10 29/04/10 28/01/10 -
Price 0.14 0.18 0.18 0.13 0.12 0.09 0.09 -
P/RPS 5.05 9.09 11.71 13.88 3.71 3.18 4.47 8.48%
P/EPS 14.41 48.65 -21.18 -39.39 -1.89 -3.00 -8.11 -
EY 6.94 2.06 -4.72 -2.54 -52.99 -33.33 -12.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 1.02 1.12 0.80 0.74 0.46 0.43 47.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment