[WCEHB] QoQ Cumulative Quarter Result on 30-Apr-2008 [#1]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
27-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -88.59%
YoY- 119.05%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 43,949 35,581 27,849 14,759 58,524 17,395 10,686 155.60%
PBT 10,808 7,379 5,818 2,874 -24,860 -20,430 -20,776 -
Tax -28 -34 0 0 92 -362 -117 -61.28%
NP 10,780 7,345 5,818 2,874 -24,768 -20,792 -20,893 -
-
NP to SH 11,241 7,412 5,758 2,837 24,868 -20,274 -20,748 -
-
Tax Rate 0.26% 0.46% 0.00% 0.00% - - - -
Total Cost 33,169 28,236 22,031 11,885 83,292 38,187 31,579 3.31%
-
Net Worth 117,307 116,090 120,342 118,444 119,988 123,058 121,187 -2.13%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 117,307 116,090 120,342 118,444 119,988 123,058 121,187 -2.13%
NOSH 468,291 463,249 479,833 472,833 478,230 471,488 471,545 -0.45%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 24.53% 20.64% 20.89% 19.47% -42.32% -119.53% -195.52% -
ROE 9.58% 6.38% 4.78% 2.40% 20.73% -16.48% -17.12% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 9.38 7.68 5.80 3.12 12.24 3.69 2.27 156.39%
EPS 2.40 1.60 1.20 0.60 -5.20 -4.30 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2505 0.2506 0.2508 0.2505 0.2509 0.261 0.257 -1.68%
Adjusted Per Share Value based on latest NOSH - 472,833
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 1.45 1.17 0.92 0.49 1.93 0.57 0.35 156.84%
EPS 0.37 0.24 0.19 0.09 0.82 -0.67 -0.68 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0386 0.0382 0.0396 0.039 0.0395 0.0405 0.0399 -2.17%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.22 0.21 0.28 0.58 0.47 0.76 1.02 -
P/RPS 2.34 2.73 4.82 18.58 3.84 20.60 45.01 -85.94%
P/EPS 9.17 13.12 23.33 96.67 9.04 -17.67 -23.18 -
EY 10.91 7.62 4.29 1.03 11.06 -5.66 -4.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.84 1.12 2.32 1.87 2.91 3.97 -63.20%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/03/09 30/12/08 23/09/08 27/06/08 31/03/08 14/12/07 28/09/07 -
Price 0.17 0.19 0.28 0.28 0.41 0.60 0.79 -
P/RPS 1.81 2.47 4.82 8.97 3.35 16.26 34.86 -85.95%
P/EPS 7.08 11.87 23.33 46.67 7.88 -13.95 -17.95 -
EY 14.12 8.42 4.29 2.14 12.68 -7.17 -5.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.76 1.12 1.12 1.63 2.30 3.07 -63.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment