[WCEHB] QoQ Cumulative Quarter Result on 30-Sep-2016 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Sep-2016 [#2]
Profit Trend
QoQ- 104.22%
YoY- -32.98%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 137,578 869,374 583,920 402,726 236,336 535,009 374,001 -48.69%
PBT 9,502 39,794 27,076 20,236 10,349 29,649 26,982 -50.16%
Tax -600 -4,686 -2,961 -2,177 -1,453 -1,889 -1,310 -40.61%
NP 8,902 35,108 24,115 18,059 8,896 27,760 25,672 -50.67%
-
NP to SH 8,681 35,156 23,029 17,365 8,503 26,894 25,015 -50.64%
-
Tax Rate 6.31% 11.78% 10.94% 10.76% 14.04% 6.37% 4.86% -
Total Cost 128,676 834,266 559,805 384,667 227,440 507,249 348,329 -48.54%
-
Net Worth 666,217 685,670 673,036 667,320 658,496 649,973 648,068 1.86%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 666,217 685,670 673,036 667,320 658,496 649,973 648,068 1.86%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 6.47% 4.04% 4.13% 4.48% 3.76% 5.19% 6.86% -
ROE 1.30% 5.13% 3.42% 2.60% 1.29% 4.14% 3.86% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.72 86.70 58.23 40.16 23.57 53.35 37.30 -48.69%
EPS 0.87 3.51 2.30 1.73 0.85 2.67 2.49 -50.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6644 0.6838 0.6712 0.6655 0.6567 0.6482 0.6463 1.86%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 4.53 28.63 19.23 13.26 7.78 17.62 12.32 -48.70%
EPS 0.29 1.16 0.76 0.57 0.28 0.89 0.82 -50.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2194 0.2258 0.2216 0.2198 0.2169 0.214 0.2134 1.86%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 1.39 1.32 0.905 0.90 0.92 0.92 1.00 -
P/RPS 10.13 1.52 1.55 2.24 3.90 1.72 2.68 142.84%
P/EPS 160.56 37.65 39.41 51.97 108.49 34.30 40.09 152.40%
EY 0.62 2.66 2.54 1.92 0.92 2.92 2.49 -60.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 1.93 1.35 1.35 1.40 1.42 1.55 22.07%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 23/08/17 23/05/17 20/02/17 24/11/16 23/08/16 24/05/16 24/02/16 -
Price 1.34 1.55 1.28 0.91 0.92 0.915 0.92 -
P/RPS 9.77 1.79 2.20 2.27 3.90 1.71 2.47 150.32%
P/EPS 154.78 44.21 55.73 52.55 108.49 34.12 36.88 160.41%
EY 0.65 2.26 1.79 1.90 0.92 2.93 2.71 -61.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.02 2.27 1.91 1.37 1.40 1.41 1.42 26.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment