[WCEHB] QoQ Cumulative Quarter Result on 31-Mar-2016 [#4]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 7.51%
YoY- -29.54%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 583,920 402,726 236,336 535,009 374,001 224,125 163,948 132.32%
PBT 27,076 20,236 10,349 29,649 26,982 28,151 12,118 70.49%
Tax -2,961 -2,177 -1,453 -1,889 -1,310 -1,033 -975 109.00%
NP 24,115 18,059 8,896 27,760 25,672 27,118 11,143 66.91%
-
NP to SH 23,029 17,365 8,503 26,894 25,015 25,911 10,717 66.13%
-
Tax Rate 10.94% 10.76% 14.04% 6.37% 4.86% 3.67% 8.05% -
Total Cost 559,805 384,667 227,440 507,249 348,329 197,007 152,805 136.71%
-
Net Worth 673,036 667,320 658,496 649,973 648,068 648,970 633,829 4.06%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 673,036 667,320 658,496 649,973 648,068 648,970 633,829 4.06%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 4.13% 4.48% 3.76% 5.19% 6.86% 12.10% 6.80% -
ROE 3.42% 2.60% 1.29% 4.14% 3.86% 3.99% 1.69% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 58.23 40.16 23.57 53.35 37.30 22.35 16.35 132.31%
EPS 2.30 1.73 0.85 2.67 2.49 2.58 1.07 66.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6712 0.6655 0.6567 0.6482 0.6463 0.6472 0.6321 4.06%
Adjusted Per Share Value based on latest NOSH - 1,002,736
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 19.23 13.26 7.78 17.62 12.32 7.38 5.40 132.30%
EPS 0.76 0.57 0.28 0.89 0.82 0.85 0.35 67.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2216 0.2198 0.2169 0.214 0.2134 0.2137 0.2087 4.06%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.905 0.90 0.92 0.92 1.00 0.835 1.03 -
P/RPS 1.55 2.24 3.90 1.72 2.68 3.74 6.30 -60.56%
P/EPS 39.41 51.97 108.49 34.30 40.09 32.31 96.37 -44.75%
EY 2.54 1.92 0.92 2.92 2.49 3.09 1.04 80.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.35 1.40 1.42 1.55 1.29 1.63 -11.75%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 20/02/17 24/11/16 23/08/16 24/05/16 24/02/16 17/11/15 18/08/15 -
Price 1.28 0.91 0.92 0.915 0.92 0.845 0.87 -
P/RPS 2.20 2.27 3.90 1.71 2.47 3.78 5.32 -44.34%
P/EPS 55.73 52.55 108.49 34.12 36.88 32.70 81.40 -22.23%
EY 1.79 1.90 0.92 2.93 2.71 3.06 1.23 28.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 1.37 1.40 1.41 1.42 1.31 1.38 24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment