[MFLOUR] YoY Quarter Result on 30-Sep-2016 [#3]

Stock
[MFLOUR] MALAYAN FLOUR MILLS BHD
Announcement Date
17-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -54.88%
YoY- 33.57%
Quarter Report
Latest QR
Upcoming QR
MFLOUR's Result
MFLOUR's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 701,209 642,746 630,973 614,400 608,207 569,251 606,732 2.44%
PBT 29,436 -3,710 26,502 15,307 20,954 32,756 36,377 -3.46%
Tax -5,783 882 -3,061 -1,441 -5,611 -3,811 -7,358 -3.93%
NP 23,653 -2,828 23,441 13,866 15,343 28,945 29,019 -3.34%
-
NP to SH 20,698 -5,186 23,514 13,828 10,353 26,434 24,899 -3.03%
-
Tax Rate 19.65% - 11.55% 9.41% 26.78% 11.63% 20.23% -
Total Cost 677,556 645,574 607,532 600,534 592,864 540,306 577,713 2.69%
-
Net Worth 1,093,134 797,913 841,936 798,828 771,082 716,033 666,841 8.58%
Dividend
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - 32,266 -
Div Payout % - - - - - - 129.59% -
Equity
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 1,093,134 797,913 841,936 798,828 771,082 716,033 666,841 8.58%
NOSH 1,003,453 550,285 550,285 550,916 539,218 538,370 537,775 10.95%
Ratio Analysis
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin 3.37% -0.44% 3.72% 2.26% 2.52% 5.08% 4.78% -
ROE 1.89% -0.65% 2.79% 1.73% 1.34% 3.69% 3.73% -
Per Share
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 69.92 116.80 114.66 111.52 112.79 105.74 112.82 -7.66%
EPS 2.06 -0.94 4.27 2.51 1.92 4.91 4.63 -12.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.00 -
NAPS 1.09 1.45 1.53 1.45 1.43 1.33 1.24 -2.12%
Adjusted Per Share Value based on latest NOSH - 550,916
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 56.59 51.87 50.92 49.58 49.08 45.94 48.96 2.44%
EPS 1.67 -0.42 1.90 1.12 0.84 2.13 2.01 -3.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.60 -
NAPS 0.8822 0.6439 0.6794 0.6447 0.6223 0.5778 0.5381 8.58%
Price Multiplier on Financial Quarter End Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.585 1.06 2.06 1.49 1.31 1.95 1.36 -
P/RPS 0.84 0.91 1.80 1.34 1.16 1.84 1.21 -5.89%
P/EPS 28.34 -112.48 48.21 59.36 68.23 39.71 29.37 -0.59%
EY 3.53 -0.89 2.07 1.68 1.47 2.52 3.40 0.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.41 -
P/NAPS 0.54 0.73 1.35 1.03 0.92 1.47 1.10 -11.17%
Price Multiplier on Announcement Date
30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 13/11/19 08/11/18 09/11/17 17/11/16 26/11/15 05/11/14 20/11/13 -
Price 0.72 1.11 1.89 1.53 1.33 1.86 1.32 -
P/RPS 1.03 0.95 1.65 1.37 1.18 1.76 1.17 -2.10%
P/EPS 34.89 -117.78 44.23 60.96 69.27 37.88 28.51 3.42%
EY 2.87 -0.85 2.26 1.64 1.44 2.64 3.51 -3.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.55 -
P/NAPS 0.66 0.77 1.24 1.06 0.93 1.40 1.06 -7.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment