[SUNSURIA] QoQ Cumulative Quarter Result on 30-Jun-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Jun-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 31,635 22,208 14,298 0 45,793 0 33,099 0.04%
PBT 3,736 2,898 1,761 0 8,912 0 2,375 -0.45%
Tax -1,386 -974 -406 0 -1,328 0 -914 -0.42%
NP 2,350 1,924 1,355 0 7,584 0 1,461 -0.48%
-
NP to SH 2,350 1,924 1,355 0 7,584 0 1,461 -0.48%
-
Tax Rate 37.10% 33.61% 23.06% - 14.90% - 38.48% -
Total Cost 29,285 20,284 12,943 0 38,209 0 31,638 0.07%
-
Net Worth 83,318 85,873 84,768 0 83,423 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 83,318 85,873 84,768 0 83,423 0 0 -100.00%
NOSH 106,818 108,700 108,400 108,342 108,342 112,384 112,384 0.05%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 7.43% 8.66% 9.48% 0.00% 16.56% 0.00% 4.41% -
ROE 2.82% 2.24% 1.60% 0.00% 9.09% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 29.62 20.43 13.19 0.00 42.27 0.00 29.45 -0.00%
EPS 2.20 1.77 1.25 0.00 7.00 0.00 1.30 -0.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.79 0.782 0.00 0.77 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 3.52 2.47 1.59 0.00 5.10 0.00 3.68 0.04%
EPS 0.26 0.21 0.15 0.00 0.84 0.00 0.16 -0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0927 0.0956 0.0943 0.00 0.0928 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 2.15 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.26 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 97.73 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.02 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 24/02/00 26/11/99 - - - - -
Price 1.81 2.53 0.00 0.00 0.00 0.00 0.00 -
P/RPS 6.11 12.38 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 82.27 142.94 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.22 0.70 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.32 3.20 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment