[SUNSURIA] QoQ Cumulative Quarter Result on 30-Sep-1999 [#2]

Announcement Date
26-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ--%
YoY- -7.26%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 7,961 31,635 22,208 14,298 0 45,793 0 -100.00%
PBT 902 3,736 2,898 1,761 0 8,912 0 -100.00%
Tax -284 -1,386 -974 -406 0 -1,328 0 -100.00%
NP 618 2,350 1,924 1,355 0 7,584 0 -100.00%
-
NP to SH 618 2,350 1,924 1,355 0 7,584 0 -100.00%
-
Tax Rate 31.49% 37.10% 33.61% 23.06% - 14.90% - -
Total Cost 7,343 29,285 20,284 12,943 0 38,209 0 -100.00%
-
Net Worth 84,568 83,318 85,873 84,768 0 83,423 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 84,568 83,318 85,873 84,768 0 83,423 0 -100.00%
NOSH 108,421 106,818 108,700 108,400 108,342 108,342 112,384 0.03%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 7.76% 7.43% 8.66% 9.48% 0.00% 16.56% 0.00% -
ROE 0.73% 2.82% 2.24% 1.60% 0.00% 9.09% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 7.34 29.62 20.43 13.19 0.00 42.27 0.00 -100.00%
EPS 0.57 2.20 1.77 1.25 0.00 7.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.78 0.79 0.782 0.00 0.77 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 109,298
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 0.89 3.53 2.48 1.60 0.00 5.11 0.00 -100.00%
EPS 0.07 0.26 0.21 0.15 0.00 0.85 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0944 0.093 0.0958 0.0946 0.00 0.0931 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.49 2.15 0.00 0.00 0.00 0.00 0.00 -
P/RPS 20.29 7.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 261.40 97.73 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.38 1.02 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.91 2.76 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 25/08/00 30/05/00 24/02/00 26/11/99 - - - -
Price 1.42 1.81 2.53 0.00 0.00 0.00 0.00 -
P/RPS 19.34 6.11 12.38 0.00 0.00 0.00 0.00 -100.00%
P/EPS 249.12 82.27 142.94 0.00 0.00 0.00 0.00 -100.00%
EY 0.40 1.22 0.70 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.32 3.20 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment