[MCEMENT] QoQ Cumulative Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 1750.13%
YoY--%
View:
Show?
Cumulative Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 317,665 1,179,077 1,001,291 507,193 232,218 608,210 0 -100.00%
PBT -25,237 -21,676 9,277 15,142 1,845 83,535 0 -100.00%
Tax 25,237 21,676 -1,745 -8,988 -1,845 -25,141 0 -100.00%
NP 0 0 7,532 6,154 0 58,394 0 -
-
NP to SH -22,953 -8,821 7,532 6,154 -397 58,394 0 -100.00%
-
Tax Rate - - 18.81% 59.36% 100.00% 30.10% - -
Total Cost 317,665 1,179,077 993,759 501,039 232,218 549,816 0 -100.00%
-
Net Worth 2,004,755 686,077 215,199 0 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 2,004,755 686,077 215,199 0 0 0 0 -100.00%
NOSH 2,905,442 980,111 413,846 410,266 396,999 414,141 0 -100.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 0.00% 0.00% 0.75% 1.21% 0.00% 9.60% 0.00% -
ROE -1.14% -1.29% 3.50% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 10.93 120.30 241.95 123.63 58.49 146.86 0.00 -100.00%
EPS -0.79 -0.90 1.82 1.50 -0.10 14.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.70 0.52 0.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 409,437
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 23.75 88.14 74.85 37.91 17.36 45.47 0.00 -100.00%
EPS -1.72 -0.66 0.56 0.46 -0.03 4.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4986 0.5129 0.1609 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 31/03/00 - - - - - - -
Price 4.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 42.71 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS -591.14 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY -0.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.77 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 30/05/00 25/02/00 19/01/00 - - - - -
Price 4.57 4.93 4.10 0.00 0.00 0.00 0.00 -
P/RPS 41.80 4.10 1.69 0.00 0.00 0.00 0.00 -100.00%
P/EPS -578.48 -547.78 225.27 0.00 0.00 0.00 0.00 -100.00%
EY -0.17 -0.18 0.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.62 7.04 7.88 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment