[MCEMENT] QoQ Cumulative Quarter Result on 30-Jun-2000 [#2]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 168.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 379,878 1,576,637 1,178,402 748,359 317,665 1,179,077 1,001,291 0.98%
PBT -6,156 107,438 67,790 22,068 -25,237 -21,676 9,277 -
Tax 6,156 -27,085 -18,938 -6,378 25,237 21,676 -1,745 -
NP 0 80,353 48,852 15,690 0 0 7,532 -
-
NP to SH -4,811 80,353 48,852 15,690 -22,953 -8,821 7,532 -
-
Tax Rate - 25.21% 27.94% 28.90% - - 18.81% -
Total Cost 379,878 1,496,284 1,129,550 732,669 317,665 1,179,077 993,759 0.98%
-
Net Worth 1,683,849 2,008,824 2,040,289 2,196,599 2,004,755 686,077 215,199 -2.06%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 1,683,849 2,008,824 2,040,289 2,196,599 2,004,755 686,077 215,199 -2.06%
NOSH 2,405,499 2,869,750 2,873,646 3,138,000 2,905,442 980,111 413,846 -1.76%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 5.10% 4.15% 2.10% 0.00% 0.00% 0.75% -
ROE -0.29% 4.00% 2.39% 0.71% -1.14% -1.29% 3.50% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 15.79 54.94 41.01 23.85 10.93 120.30 241.95 2.80%
EPS -0.20 2.80 1.70 0.50 -0.79 -0.90 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.70 0.71 0.70 0.69 0.70 0.52 -0.30%
Adjusted Per Share Value based on latest NOSH - 2,972,538
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 28.40 117.89 88.11 55.96 23.75 88.16 74.87 0.98%
EPS -0.36 6.01 3.65 1.17 -1.72 -0.66 0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.259 1.502 1.5256 1.6424 1.499 0.513 0.1609 -2.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 3.43 3.50 3.80 4.17 4.67 0.00 0.00 -
P/RPS 21.72 6.37 9.27 17.49 42.71 0.00 0.00 -100.00%
P/EPS -1,715.00 125.00 223.53 834.00 -591.14 0.00 0.00 -100.00%
EY -0.06 0.80 0.45 0.12 -0.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.90 5.00 5.35 5.96 6.77 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 29/05/01 19/02/01 29/11/00 29/08/00 30/05/00 25/02/00 19/01/00 -
Price 3.33 3.40 4.07 4.40 4.57 4.93 4.10 -
P/RPS 21.09 6.19 9.93 18.45 41.80 4.10 1.69 -2.52%
P/EPS -1,665.00 121.43 239.41 880.00 -578.48 -547.78 225.27 -
EY -0.06 0.82 0.42 0.11 -0.17 -0.18 0.44 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.76 4.86 5.73 6.29 6.62 7.04 7.88 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment