[MCEMENT] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
01-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 774.35%
YoY- 106.78%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 439,358 1,657,299 1,253,664 802,063 379,878 1,576,637 1,178,402 -48.22%
PBT 13,645 74,562 49,835 36,662 -6,156 107,438 67,790 -65.68%
Tax 268 -9,761 -5,591 -4,219 6,156 -27,085 -18,938 -
NP 13,913 64,801 44,244 32,443 0 80,353 48,852 -56.74%
-
NP to SH 13,913 64,801 44,244 32,443 -4,811 80,353 48,852 -56.74%
-
Tax Rate -1.96% 13.09% 11.22% 11.51% - 25.21% 27.94% -
Total Cost 425,445 1,592,498 1,209,420 769,620 379,878 1,496,284 1,129,550 -47.87%
-
Net Worth 2,057,964 2,053,960 2,082,070 2,094,048 1,683,849 2,008,824 2,040,289 0.57%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 2,057,964 2,053,960 2,082,070 2,094,048 1,683,849 2,008,824 2,040,289 0.57%
NOSH 2,898,541 2,892,901 2,891,764 2,949,363 2,405,499 2,869,750 2,873,646 0.57%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.17% 3.91% 3.53% 4.04% 0.00% 5.10% 4.15% -
ROE 0.68% 3.15% 2.12% 1.55% -0.29% 4.00% 2.39% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 15.16 57.29 43.35 27.19 15.79 54.94 41.01 -48.52%
EPS 0.48 2.24 1.53 1.10 -0.20 2.80 1.70 -56.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.71 0.71 0.72 0.71 0.70 0.70 0.71 0.00%
Adjusted Per Share Value based on latest NOSH - 2,865,692
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 32.85 123.92 93.74 59.97 28.40 117.89 88.11 -48.22%
EPS 1.04 4.85 3.31 2.43 -0.36 6.01 3.65 -56.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5388 1.5358 1.5568 1.5658 1.2591 1.502 1.5256 0.57%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 3.18 3.28 2.97 3.33 3.43 3.50 3.80 -
P/RPS 20.98 5.73 6.85 12.25 21.72 6.37 9.27 72.46%
P/EPS 662.50 146.43 194.12 302.73 -1,715.00 125.00 223.53 106.46%
EY 0.15 0.68 0.52 0.33 -0.06 0.80 0.45 -51.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.48 4.62 4.13 4.69 4.90 5.00 5.35 -11.16%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 16/05/02 22/02/02 23/11/01 01/08/01 29/05/01 19/02/01 29/11/00 -
Price 3.22 3.32 3.13 3.50 3.33 3.40 4.07 -
P/RPS 21.24 5.80 7.22 12.87 21.09 6.19 9.93 66.08%
P/EPS 670.83 148.21 204.58 318.18 -1,665.00 121.43 239.41 98.87%
EY 0.15 0.67 0.49 0.31 -0.06 0.82 0.42 -49.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.54 4.68 4.35 4.93 4.76 4.86 5.73 -14.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment