[MCEMENT] YoY Cumulative Quarter Result on 30-Jun-2001 [#2]

Stock
[MCEMENT] MALAYAN CEMENT BERHAD
Announcement Date
01-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 774.35%
YoY- 106.78%
Quarter Report
Latest QR
Upcoming QR
MCEMENT's Result
MCEMENT's Financial Summary
View:
Show?
Cumulative Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 871,982 854,453 859,919 802,063 748,359 3.89%
PBT 55,321 44,899 36,685 36,662 22,068 25.80%
Tax -12,621 -12,537 -6,540 -4,219 -6,378 18.59%
NP 42,700 32,362 30,145 32,443 15,690 28.41%
-
NP to SH 42,700 32,362 30,145 32,443 15,690 28.41%
-
Tax Rate 22.81% 27.92% 17.83% 11.51% 28.90% -
Total Cost 829,282 822,091 829,774 769,620 732,669 3.14%
-
Net Worth 1,964,199 1,935,941 2,086,961 2,094,048 2,196,599 -2.75%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 1,964,199 1,935,941 2,086,961 2,094,048 2,196,599 -2.75%
NOSH 2,846,666 2,889,464 2,898,557 2,949,363 3,138,000 -2.40%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 4.90% 3.79% 3.51% 4.04% 2.10% -
ROE 2.17% 1.67% 1.44% 1.55% 0.71% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 30.63 29.57 29.67 27.19 23.85 6.45%
EPS 1.50 1.12 1.04 1.10 0.50 31.58%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.69 0.67 0.72 0.71 0.70 -0.35%
Adjusted Per Share Value based on latest NOSH - 2,865,692
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 65.20 63.89 64.29 59.97 55.95 3.89%
EPS 3.19 2.42 2.25 2.43 1.17 28.47%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4686 1.4475 1.5604 1.5657 1.6424 -2.75%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 2.72 2.25 3.03 3.33 4.17 -
P/RPS 8.88 7.61 10.21 12.25 17.49 -15.57%
P/EPS 181.33 200.89 291.35 302.73 834.00 -31.69%
EY 0.55 0.50 0.34 0.33 0.12 46.27%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.94 3.36 4.21 4.69 5.96 -9.82%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 27/08/04 21/08/03 23/08/02 01/08/01 29/08/00 -
Price 2.63 2.43 3.05 3.50 4.40 -
P/RPS 8.59 8.22 10.28 12.87 18.45 -17.38%
P/EPS 175.33 216.96 293.27 318.18 880.00 -33.17%
EY 0.57 0.46 0.34 0.31 0.11 50.83%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.81 3.63 4.24 4.93 6.29 -11.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment