[MUIIND] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -70.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 705,111 534,191 345,709 176,246 697,067 502,171 339,814 -0.73%
PBT -11,970 9,792 22,638 23,536 63,362 -221,470 -144,321 2.55%
Tax 11,970 -9,792 -18,910 -10,803 -20,586 221,470 144,321 2.55%
NP 0 0 3,728 12,733 42,776 0 0 -
-
NP to SH -64,768 -24,217 3,728 12,733 42,776 -242,092 -160,463 0.92%
-
Tax Rate - 100.00% 83.53% 45.90% 32.49% - - -
Total Cost 705,111 534,191 341,981 163,513 654,291 502,171 339,814 -0.73%
-
Net Worth 1,127,217 1,171,909 1,223,176 1,207,705 1,211,028 893,878 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 1,127,217 1,171,909 1,223,176 1,207,705 1,211,028 893,878 0 -100.00%
NOSH 1,939,131 1,937,360 1,962,105 1,929,242 1,939,818 1,939,839 1,940,302 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 1.08% 7.22% 6.14% 0.00% 0.00% -
ROE -5.75% -2.07% 0.30% 1.05% 3.53% -27.08% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 36.36 27.57 17.62 9.14 35.93 25.89 17.51 -0.73%
EPS -3.34 -1.25 0.19 0.66 2.20 -12.48 -8.27 0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5813 0.6049 0.6234 0.626 0.6243 0.4608 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,929,242
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.83 16.54 10.70 5.46 21.58 15.55 10.52 -0.73%
EPS -2.01 -0.75 0.12 0.39 1.32 -7.50 -4.97 0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.349 0.3629 0.3787 0.374 0.375 0.2768 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.40 0.43 0.67 0.85 0.00 0.00 0.00 -
P/RPS 1.10 1.56 3.80 9.30 0.00 0.00 0.00 -100.00%
P/EPS -11.98 -34.40 352.63 128.79 0.00 0.00 0.00 -100.00%
EY -8.35 -2.91 0.28 0.78 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.71 1.07 1.36 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 16/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.38 0.42 0.58 0.86 0.92 0.00 0.00 -
P/RPS 1.05 1.52 3.29 9.41 2.56 0.00 0.00 -100.00%
P/EPS -11.38 -33.60 305.26 130.30 41.72 0.00 0.00 -100.00%
EY -8.79 -2.98 0.33 0.77 2.40 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.69 0.93 1.37 1.47 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment