[MUIIND] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[MUIIND] MALAYAN UNITED INDUSTRIES BHD
Announcement Date
24-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -27.18%
YoY- 45.64%
Quarter Report
Latest QR
Upcoming QR
MUIIND's Result
MUIIND's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 213,841 103,227 406,372 307,359 214,408 105,820 415,104 -35.66%
PBT 12,258 10,586 -49,436 -17,700 -14,747 -8,105 -116,592 -
Tax -5,831 -2,702 -6,594 -5,287 -3,863 -1,924 -10,347 -31.70%
NP 6,427 7,884 -56,030 -22,987 -18,610 -10,029 -126,939 -
-
NP to SH -794 2,754 -60,548 -25,489 -20,041 -11,334 -131,696 -96.65%
-
Tax Rate 47.57% 25.52% - - - - - -
Total Cost 207,414 95,343 462,402 330,346 233,018 115,849 542,043 -47.20%
-
Net Worth 493,843 501,761 526,981 542,523 579,180 602,641 627,274 -14.70%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 493,843 501,761 526,981 542,523 579,180 602,641 627,274 -14.70%
NOSH 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 2,932,561 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.01% 7.64% -13.79% -7.48% -8.68% -9.48% -30.58% -
ROE -0.16% 0.55% -11.49% -4.70% -3.46% -1.88% -20.99% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 7.29 3.52 13.86 10.48 7.31 3.61 14.16 -35.68%
EPS -0.03 0.09 -2.06 -0.87 -0.68 -0.39 -4.49 -96.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1684 0.1711 0.1797 0.185 0.1975 0.2055 0.2139 -14.70%
Adjusted Per Share Value based on latest NOSH - 2,932,561
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.63 3.20 12.60 9.53 6.65 3.28 12.87 -35.65%
EPS -0.02 0.09 -1.88 -0.79 -0.62 -0.35 -4.08 -97.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1531 0.1555 0.1634 0.1682 0.1795 0.1868 0.1945 -14.71%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.165 0.185 0.175 0.17 0.23 0.18 0.185 -
P/RPS 2.26 5.26 1.26 1.62 3.15 4.99 1.31 43.70%
P/EPS -609.41 196.99 -8.48 -19.56 -33.66 -46.57 -4.12 2671.54%
EY -0.16 0.51 -11.80 -5.11 -2.97 -2.15 -24.27 -96.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.08 0.97 0.92 1.16 0.88 0.86 9.07%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 29/11/18 29/08/18 24/05/18 28/02/18 29/11/17 29/08/17 -
Price 0.18 0.155 0.20 0.18 0.21 0.215 0.165 -
P/RPS 2.47 4.40 1.44 1.72 2.87 5.96 1.17 64.34%
P/EPS -664.81 165.05 -9.69 -20.71 -30.73 -55.63 -3.67 3071.32%
EY -0.15 0.61 -10.32 -4.83 -3.25 -1.80 -27.22 -96.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.91 1.11 0.97 1.06 1.05 0.77 24.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment