[MUIPROP] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[MUIPROP] MUI PROPERTIES BHD
Announcement Date
15-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -453.99%
YoY- -1510.1%
Quarter Report
Latest QR
Upcoming QR
MUIPROP's Result
MUIPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 34,739 44,617 33,776 25,569 19,070 83,054 79,999 -42.56%
PBT -8,435 6,416 -2,191 -1,795 1,384 47,285 12,474 -
Tax -1,528 -1,495 -714 -974 -913 -5,994 -5,731 -58.47%
NP -9,963 4,921 -2,905 -2,769 471 41,291 6,743 -
-
NP to SH -11,802 3,334 -4,437 -3,845 -733 35,553 299 -
-
Tax Rate - 23.30% - - 65.97% 12.68% 45.94% -
Total Cost 44,702 39,696 36,681 28,338 18,599 41,763 73,256 -27.99%
-
Net Worth 348,230 355,639 348,230 348,230 348,230 348,378 304,738 9.27%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - 7,409 7,409 -
Div Payout % - - - - - 20.84% 2,477.98% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 348,230 355,639 348,230 348,230 348,230 348,378 304,738 9.27%
NOSH 764,059 764,059 764,059 764,059 764,059 764,059 764,059 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -28.68% 11.03% -8.60% -10.83% 2.47% 49.72% 8.43% -
ROE -3.39% 0.94% -1.27% -1.10% -0.21% 10.21% 0.10% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.69 6.02 4.56 3.45 2.57 11.21 10.80 -42.56%
EPS -1.59 0.45 -0.60 -0.52 -0.10 4.80 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.47 0.48 0.47 0.47 0.47 0.4702 0.4113 9.27%
Adjusted Per Share Value based on latest NOSH - 764,059
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 4.55 5.84 4.42 3.35 2.50 10.87 10.47 -42.53%
EPS -1.54 0.44 -0.58 -0.50 -0.10 4.65 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.97 0.97 -
NAPS 0.4558 0.4655 0.4558 0.4558 0.4558 0.456 0.3988 9.28%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.48 0.215 0.21 0.19 0.195 0.175 0.18 -
P/RPS 10.24 3.57 4.61 5.51 7.58 1.56 1.67 233.90%
P/EPS -30.13 47.78 -35.07 -36.61 -197.11 3.65 446.04 -
EY -3.32 2.09 -2.85 -2.73 -0.51 27.42 0.22 -
DY 0.00 0.00 0.00 0.00 0.00 5.71 5.56 -
P/NAPS 1.02 0.45 0.45 0.40 0.41 0.37 0.44 74.89%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 15/11/24 30/08/24 20/05/24 22/02/24 27/11/23 29/08/23 24/05/23 -
Price 0.365 0.415 0.21 0.20 0.20 0.20 0.17 -
P/RPS 7.78 6.89 4.61 5.80 7.77 1.78 1.57 189.81%
P/EPS -22.91 92.23 -35.07 -38.54 -202.16 4.17 421.26 -
EY -4.36 1.08 -2.85 -2.59 -0.49 23.99 0.24 -
DY 0.00 0.00 0.00 0.00 0.00 5.00 5.88 -
P/NAPS 0.78 0.86 0.45 0.43 0.43 0.43 0.41 53.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment