[ORIENT] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 24.85%
YoY- -13.61%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 3,681,288 2,370,195 1,189,327 4,355,401 3,056,382 1,970,251 964,409 143.64%
PBT 592,155 460,695 413,421 627,091 676,279 325,090 152,675 146.24%
Tax -144,907 -111,305 -85,499 -63,811 -70,040 -37,018 -21,206 258.83%
NP 447,248 349,390 327,922 563,280 606,239 288,072 131,469 125.69%
-
NP to SH 446,532 357,664 319,476 456,714 516,853 219,437 94,236 181.31%
-
Tax Rate 24.47% 24.16% 20.68% 10.18% 10.36% 11.39% 13.89% -
Total Cost 3,234,040 2,020,805 861,405 3,792,121 2,450,143 1,682,179 832,940 146.42%
-
Net Worth 7,531,380 7,898,634 7,825,928 7,589,880 7,742,241 7,366,985 7,114,249 3.86%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 248,144 248,144 124,072 248,144 248,144 248,144 124,072 58.53%
Div Payout % 55.57% 69.38% 38.84% 54.33% 48.01% 113.08% 131.66% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 7,531,380 7,898,634 7,825,928 7,589,880 7,742,241 7,366,985 7,114,249 3.86%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 12.15% 14.74% 27.57% 12.93% 19.84% 14.62% 13.63% -
ROE 5.93% 4.53% 4.08% 6.02% 6.68% 2.98% 1.32% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 593.41 382.07 191.72 702.07 492.68 317.60 155.46 143.64%
EPS 71.98 57.65 51.50 73.62 83.31 35.37 15.19 181.32%
DPS 40.00 40.00 20.00 40.00 40.00 40.00 20.00 58.53%
NAPS 12.1403 12.7323 12.6151 12.2346 12.4802 11.8753 11.4679 3.86%
Adjusted Per Share Value based on latest NOSH - 620,393
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 593.38 382.05 191.71 702.04 492.65 317.58 155.45 143.65%
EPS 71.98 57.65 51.50 73.62 83.31 35.37 15.19 181.32%
DPS 40.00 40.00 20.00 40.00 40.00 40.00 20.00 58.53%
NAPS 12.1397 12.7317 12.6145 12.234 12.4796 11.8747 11.4673 3.86%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 7.60 6.79 6.34 6.33 6.37 6.37 6.63 -
P/RPS 1.28 1.78 3.31 0.90 1.29 2.01 4.26 -55.04%
P/EPS 10.56 11.78 12.31 8.60 7.65 18.01 43.65 -61.07%
EY 9.47 8.49 8.12 11.63 13.08 5.55 2.29 156.97%
DY 5.26 5.89 3.15 6.32 6.28 6.28 3.02 44.61%
P/NAPS 0.63 0.53 0.50 0.52 0.51 0.54 0.58 5.65%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 28/05/24 29/02/24 29/11/23 25/08/23 30/05/23 -
Price 7.65 6.96 6.72 6.46 6.29 6.32 6.74 -
P/RPS 1.29 1.82 3.51 0.92 1.28 1.99 4.34 -55.36%
P/EPS 10.63 12.07 13.05 8.77 7.55 17.87 44.37 -61.32%
EY 9.41 8.28 7.66 11.40 13.25 5.60 2.25 158.90%
DY 5.23 5.75 2.98 6.19 6.36 6.33 2.97 45.67%
P/NAPS 0.63 0.55 0.53 0.53 0.50 0.53 0.59 4.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment