[ORIENT] YoY Quarter Result on 30-Jun-2023 [#2]

Stock
[ORIENT] ORIENTAL HOLDINGS BHD
Announcement Date
25-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 32.86%
YoY- -8.48%
Quarter Report
Latest QR
Upcoming QR
ORIENT's Result
ORIENT's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,180,868 1,005,842 939,183 763,098 469,669 1,408,104 1,874,329 -7.40%
PBT 47,274 172,415 239,599 66,830 184,191 55,988 251,755 -24.30%
Tax -25,806 -15,812 -15,494 -12,872 -11,260 -12,537 -33,663 -4.32%
NP 21,468 156,603 224,105 53,958 172,931 43,451 218,092 -32.02%
-
NP to SH 38,188 125,201 136,808 34,928 78,472 77,311 219,987 -25.29%
-
Tax Rate 54.59% 9.17% 6.47% 19.26% 6.11% 22.39% 13.37% -
Total Cost 1,159,400 849,239 715,078 709,140 296,738 1,364,653 1,656,237 -5.76%
-
Net Worth 7,898,634 7,366,985 7,036,704 6,656,111 6,428,687 6,601,954 6,345,868 3.71%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 124,072 124,072 124,072 - - 74,443 37,221 22.19%
Div Payout % 324.90% 99.10% 90.69% - - 96.29% 16.92% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 7,898,634 7,366,985 7,036,704 6,656,111 6,428,687 6,601,954 6,345,868 3.71%
NOSH 620,393 620,393 620,393 620,393 620,393 620,393 620,393 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 1.82% 15.57% 23.86% 7.07% 36.82% 3.09% 11.64% -
ROE 0.48% 1.70% 1.94% 0.52% 1.22% 1.17% 3.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 190.35 162.14 151.39 123.01 75.71 226.98 302.13 -7.40%
EPS 6.16 20.18 22.05 5.63 12.65 12.46 35.46 -25.28%
DPS 20.00 20.00 20.00 0.00 0.00 12.00 6.00 22.19%
NAPS 12.7323 11.8753 11.3429 10.7294 10.3628 10.6421 10.2293 3.71%
Adjusted Per Share Value based on latest NOSH - 620,393
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 190.34 162.13 151.39 123.00 75.71 226.97 302.12 -7.40%
EPS 6.16 20.18 22.05 5.63 12.65 12.46 35.46 -25.28%
DPS 20.00 20.00 20.00 0.00 0.00 12.00 6.00 22.19%
NAPS 12.7317 11.8747 11.3423 10.7289 10.3623 10.6416 10.2288 3.71%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 6.79 6.37 6.62 5.10 5.66 6.48 6.14 -
P/RPS 3.57 3.93 4.37 4.15 7.48 2.85 2.03 9.85%
P/EPS 110.30 31.56 30.02 90.58 44.75 52.00 17.31 36.12%
EY 0.91 3.17 3.33 1.10 2.23 1.92 5.78 -26.49%
DY 2.95 3.14 3.02 0.00 0.00 1.85 0.98 20.14%
P/NAPS 0.53 0.54 0.58 0.48 0.55 0.61 0.60 -2.04%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 22/08/24 25/08/23 25/08/22 26/08/21 26/08/20 28/08/19 28/08/18 -
Price 6.96 6.32 6.72 5.17 5.26 6.44 6.14 -
P/RPS 3.66 3.90 4.44 4.20 6.95 2.84 2.03 10.31%
P/EPS 113.06 31.32 30.47 91.83 41.58 51.68 17.31 36.68%
EY 0.88 3.19 3.28 1.09 2.40 1.94 5.78 -26.90%
DY 2.87 3.16 2.98 0.00 0.00 1.86 0.98 19.59%
P/NAPS 0.55 0.53 0.59 0.48 0.51 0.61 0.60 -1.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment