[PPB] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[PPB] PPB GROUP BHD
Announcement Date
24-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 3766.97%
YoY- 4092.96%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 808,888 810,885 760,425 729,364 688,768 671,213 706,798 9.40%
PBT 416,969 121,998 238,130 106,093 97,715 80,537 115,475 135.18%
Tax -32,646 -14,902 -17,090 6,417,735 99,624 103,911 74,484 -
NP 384,323 107,096 221,040 6,523,828 197,339 184,448 189,959 59.89%
-
NP to SH 383,098 119,551 218,512 6,513,260 168,433 153,166 164,541 75.57%
-
Tax Rate 7.83% 12.21% 7.18% -6,049.16% -101.95% -129.02% -64.50% -
Total Cost 424,565 703,789 539,385 -5,794,464 491,429 486,765 516,839 -12.27%
-
Net Worth 11,675,481 10,662,984 11,299,073 11,155,562 4,812,371 4,647,141 4,504,724 88.57%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 296,194 - 59,275 - 177,824 - -
Div Payout % - 247.76% - 0.91% - 116.10% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 11,675,481 10,662,984 11,299,073 11,155,562 4,812,371 4,647,141 4,504,724 88.57%
NOSH 1,185,327 1,184,776 1,185,632 1,185,500 1,185,313 1,185,495 1,185,453 -0.00%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 47.51% 13.21% 29.07% 894.45% 28.65% 27.48% 26.88% -
ROE 3.28% 1.12% 1.93% 58.39% 3.50% 3.30% 3.65% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 68.24 68.44 64.14 61.52 58.11 56.62 59.62 9.41%
EPS 32.32 10.08 18.43 549.41 14.21 12.92 13.88 75.58%
DPS 0.00 25.00 0.00 5.00 0.00 15.00 0.00 -
NAPS 9.85 9.00 9.53 9.41 4.06 3.92 3.80 88.58%
Adjusted Per Share Value based on latest NOSH - 1,185,500
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 56.86 57.00 53.45 51.27 48.42 47.18 49.69 9.39%
EPS 26.93 8.40 15.36 457.86 11.84 10.77 11.57 75.54%
DPS 0.00 20.82 0.00 4.17 0.00 12.50 0.00 -
NAPS 8.2074 7.4956 7.9428 7.8419 3.3829 3.2668 3.1666 88.57%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 10.20 11.00 9.20 7.60 6.40 5.45 4.40 -
P/RPS 14.95 16.07 14.34 12.35 11.01 9.63 7.38 60.03%
P/EPS 31.56 109.01 49.92 1.38 45.04 42.18 31.70 -0.29%
EY 3.17 0.92 2.00 72.29 2.22 2.37 3.15 0.42%
DY 0.00 2.27 0.00 0.66 0.00 2.75 0.00 -
P/NAPS 1.04 1.22 0.97 0.81 1.58 1.39 1.16 -7.01%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 29/02/08 29/11/07 24/08/07 30/05/07 27/02/07 24/11/06 -
Price 11.00 10.80 10.30 6.85 7.15 6.00 4.68 -
P/RPS 16.12 15.78 16.06 11.13 12.30 10.60 7.85 61.48%
P/EPS 34.03 107.03 55.89 1.25 50.32 46.44 33.72 0.61%
EY 2.94 0.93 1.79 80.21 1.99 2.15 2.97 -0.67%
DY 0.00 2.31 0.00 0.73 0.00 2.50 0.00 -
P/NAPS 1.12 1.20 1.08 0.73 1.76 1.53 1.23 -6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment