[PPB] QoQ Cumulative Quarter Result on 31-Dec-2018 [#4]

Stock
[PPB] PPB GROUP BHD
Announcement Date
01-Mar-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 25.93%
YoY- -10.81%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,503,068 2,309,221 1,156,386 4,528,260 3,364,047 2,227,554 1,145,122 110.58%
PBT 883,021 461,254 279,862 1,167,683 920,964 545,542 209,514 160.69%
Tax -49,829 -33,133 -17,919 -64,732 -53,488 -38,779 -13,907 133.97%
NP 833,192 428,121 261,943 1,102,951 867,476 506,763 195,607 162.53%
-
NP to SH 802,606 408,424 248,448 1,075,096 853,757 493,985 189,512 161.53%
-
Tax Rate 5.64% 7.18% 6.40% 5.54% 5.81% 7.11% 6.64% -
Total Cost 2,669,876 1,881,100 894,443 3,425,309 2,496,571 1,720,791 949,515 99.09%
-
Net Worth 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 3.54%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 113,807 113,807 - 398,327 113,807 113,807 - -
Div Payout % 14.18% 27.87% - 37.05% 13.33% 23.04% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 21,310,545 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 3.54%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 12.91%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 23.78% 18.54% 22.65% 24.36% 25.79% 22.75% 17.08% -
ROE 3.77% 1.93% 1.17% 5.11% 4.09% 2.00% 0.94% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 246.24 162.32 81.29 318.31 236.47 156.58 96.59 86.51%
EPS 56.42 28.71 17.46 75.57 60.01 34.72 15.99 131.59%
DPS 8.00 8.00 0.00 28.00 8.00 8.00 0.00 -
NAPS 14.98 14.90 14.95 14.79 14.67 17.39 17.06 -8.29%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 246.25 162.33 81.29 318.32 236.48 156.59 80.50 110.58%
EPS 56.42 28.71 17.46 75.57 60.02 34.73 13.32 161.55%
DPS 8.00 8.00 0.00 28.00 8.00 8.00 0.00 -
NAPS 14.9805 14.9005 14.9505 14.7905 14.6704 17.3905 14.2171 3.54%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 18.14 18.70 18.32 17.58 16.78 19.68 19.14 -
P/RPS 7.37 11.52 22.54 5.52 7.10 12.57 19.81 -48.24%
P/EPS 32.15 65.13 104.90 23.26 27.96 56.68 119.73 -58.34%
EY 3.11 1.54 0.95 4.30 3.58 1.76 0.84 139.13%
DY 0.44 0.43 0.00 1.59 0.48 0.41 0.00 -
P/NAPS 1.21 1.26 1.23 1.19 1.14 1.13 1.12 5.28%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 21/11/19 29/08/19 29/05/19 01/03/19 27/11/18 29/08/18 31/05/18 -
Price 18.24 18.80 18.62 18.50 17.00 16.82 19.92 -
P/RPS 7.41 11.58 22.91 5.81 7.19 10.74 20.62 -49.42%
P/EPS 32.33 65.48 106.62 24.48 28.33 48.44 124.61 -59.28%
EY 3.09 1.53 0.94 4.09 3.53 2.06 0.80 145.97%
DY 0.44 0.43 0.00 1.51 0.47 0.48 0.00 -
P/NAPS 1.22 1.26 1.25 1.25 1.16 0.97 1.17 2.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment