[PPB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[PPB] PPB GROUP BHD
Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 72.83%
YoY- 2.92%
Quarter Report
Latest QR
Upcoming QR
PPB's Result
PPB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 2,309,221 1,156,386 4,528,260 3,364,047 2,227,554 1,145,122 4,305,051 -34.05%
PBT 461,254 279,862 1,167,683 920,964 545,542 209,514 1,293,147 -49.79%
Tax -33,133 -17,919 -64,732 -53,488 -38,779 -13,907 -54,456 -28.26%
NP 428,121 261,943 1,102,951 867,476 506,763 195,607 1,238,691 -50.84%
-
NP to SH 408,424 248,448 1,075,096 853,757 493,985 189,512 1,205,447 -51.49%
-
Tax Rate 7.18% 6.40% 5.54% 5.81% 7.11% 6.64% 4.21% -
Total Cost 1,881,100 894,443 3,425,309 2,496,571 1,720,791 949,515 3,066,360 -27.86%
-
Net Worth 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 0.94%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 113,807 - 398,327 113,807 113,807 - 355,649 -53.31%
Div Payout % 27.87% - 37.05% 13.33% 23.04% - 29.50% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 21,196,737 21,267,867 21,040,251 20,869,540 24,738,995 20,224,627 20,900,361 0.94%
NOSH 1,422,599 1,422,599 1,422,599 1,422,599 1,185,499 1,185,499 1,185,499 12.96%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 18.54% 22.65% 24.36% 25.79% 22.75% 17.08% 28.77% -
ROE 1.93% 1.17% 5.11% 4.09% 2.00% 0.94% 5.77% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 162.32 81.29 318.31 236.47 156.58 96.59 363.14 -41.62%
EPS 28.71 17.46 75.57 60.01 34.72 15.99 101.68 -57.06%
DPS 8.00 0.00 28.00 8.00 8.00 0.00 30.00 -58.67%
NAPS 14.90 14.95 14.79 14.67 17.39 17.06 17.63 -10.63%
Adjusted Per Share Value based on latest NOSH - 1,422,599
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 162.32 81.29 318.31 236.47 156.58 80.50 302.62 -34.05%
EPS 28.71 17.46 75.57 60.01 34.72 13.32 84.74 -51.49%
DPS 8.00 0.00 28.00 8.00 8.00 0.00 25.00 -53.31%
NAPS 14.90 14.95 14.79 14.67 17.39 14.2167 14.6917 0.94%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 18.70 18.32 17.58 16.78 19.68 19.14 17.24 -
P/RPS 11.52 22.54 5.52 7.10 12.57 19.81 4.75 80.80%
P/EPS 65.13 104.90 23.26 27.96 56.68 119.73 16.95 145.93%
EY 1.54 0.95 4.30 3.58 1.76 0.84 5.90 -59.25%
DY 0.43 0.00 1.59 0.48 0.41 0.00 1.74 -60.72%
P/NAPS 1.26 1.23 1.19 1.14 1.13 1.12 0.98 18.29%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 29/05/19 01/03/19 27/11/18 29/08/18 31/05/18 28/02/18 -
Price 18.80 18.62 18.50 17.00 16.82 19.92 17.70 -
P/RPS 11.58 22.91 5.81 7.19 10.74 20.62 4.87 78.43%
P/EPS 65.48 106.62 24.48 28.33 48.44 124.61 17.41 142.43%
EY 1.53 0.94 4.09 3.53 2.06 0.80 5.74 -58.68%
DY 0.43 0.00 1.51 0.47 0.48 0.00 1.69 -59.94%
P/NAPS 1.26 1.25 1.25 1.16 0.97 1.17 1.00 16.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment