[PMCORP] QoQ Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[PMCORP] PAN MALAYSIA CORPORATION BHD
Announcement Date
21-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -263.1%
YoY- -245.19%
Quarter Report
Latest QR
Upcoming QR
PMCORP's Result
PMCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 45,303 19,945 73,751 57,613 41,123 18,428 73,848 -27.73%
PBT 6,369 5,474 -3,666 -4,005 -374 48 -12,084 -
Tax -1,113 -349 518 -512 -870 -77 -326 126.22%
NP 5,256 5,125 -3,148 -4,517 -1,244 -29 -12,410 -
-
NP to SH 5,256 5,125 -3,148 -4,517 -1,244 -29 -12,410 -
-
Tax Rate 17.48% 6.38% - - - 160.42% - -
Total Cost 40,047 14,820 76,899 62,130 42,367 18,457 86,258 -39.95%
-
Net Worth 297,810 299,581 297,385 296,039 300,147 301,493 302,556 -1.04%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 297,810 299,581 297,385 296,039 300,147 301,493 302,556 -1.04%
NOSH 773,357 773,357 773,357 773,357 773,357 773,357 773,357 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 11.60% 25.70% -4.27% -7.84% -3.03% -0.16% -16.80% -
ROE 1.76% 1.71% -1.06% -1.53% -0.41% -0.01% -4.10% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 6.40 2.82 10.41 8.13 5.81 2.60 10.42 -27.67%
EPS 0.74 0.72 -0.44 -0.64 -0.18 0.00 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4204 0.4229 0.4198 0.4179 0.4237 0.4256 0.4271 -1.04%
Adjusted Per Share Value based on latest NOSH - 773,357
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.12 2.25 8.34 6.51 4.65 2.08 8.35 -27.76%
EPS 0.59 0.58 -0.36 -0.51 -0.14 0.00 -1.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3367 0.3387 0.3362 0.3347 0.3393 0.3409 0.3421 -1.05%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.14 0.15 0.15 0.16 0.18 0.175 0.19 -
P/RPS 2.19 5.33 1.44 1.97 3.10 6.73 1.82 13.09%
P/EPS 18.87 20.73 -33.75 -25.09 -102.50 -4,274.81 -10.85 -
EY 5.30 4.82 -2.96 -3.99 -0.98 -0.02 -9.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.35 0.36 0.38 0.42 0.41 0.44 -17.40%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 13/02/19 23/11/18 29/08/18 21/05/18 26/02/18 21/11/17 29/08/17 -
Price 0.155 0.155 0.155 0.165 0.17 0.175 0.175 -
P/RPS 2.42 5.51 1.49 2.03 2.93 6.73 1.68 27.46%
P/EPS 20.89 21.42 -34.88 -25.88 -96.81 -4,274.81 -9.99 -
EY 4.79 4.67 -2.87 -3.86 -1.03 -0.02 -10.01 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.37 0.37 0.39 0.40 0.41 0.41 -6.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment