[SUNWAY-] QoQ Cumulative Quarter Result on 30-Sep-2002 [#3]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -51.35%
YoY- -946.48%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Cumulative Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 661,107 314,575 1,039,194 717,284 441,983 196,500 992,523 -23.78%
PBT 53,597 20,962 -145,704 -191,963 -126,731 -124,044 -62,787 -
Tax -20,251 -9,234 -38,018 -10,740 126,731 124,044 62,787 -
NP 33,346 11,728 -183,722 -202,703 0 0 0 -
-
NP to SH 33,346 11,728 -183,722 -202,703 -133,927 -124,254 -62,764 -
-
Tax Rate 37.78% 44.05% - - - - - -
Total Cost 627,761 302,847 1,222,916 919,987 441,983 196,500 992,523 -26.37%
-
Net Worth 259,312 238,604 226,780 202,500 271,336 283,499 364,436 -20.34%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 259,312 238,604 226,780 202,500 271,336 283,499 364,436 -20.34%
NOSH 405,176 404,413 404,965 405,001 404,980 404,999 404,929 0.04%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 5.04% 3.73% -17.68% -28.26% 0.00% 0.00% 0.00% -
ROE 12.86% 4.92% -81.01% -100.10% -49.36% -43.83% -17.22% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 163.17 77.79 256.61 177.11 109.14 48.52 245.11 -23.81%
EPS 8.23 2.90 -45.37 -50.05 -33.07 -30.68 -15.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.59 0.56 0.50 0.67 0.70 0.90 -20.38%
Adjusted Per Share Value based on latest NOSH - 405,041
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 113.43 53.97 178.31 123.07 75.84 33.72 170.30 -23.78%
EPS 5.72 2.01 -31.52 -34.78 -22.98 -21.32 -10.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4449 0.4094 0.3891 0.3475 0.4656 0.4864 0.6253 -20.35%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 20/05/03 26/02/03 29/11/02 27/08/02 15/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment