[SUNWAY-] QoQ Quarter Result on 30-Sep-2002 [#3]

Stock
[SUNWAY-] SUNWAY HOLDINGS BHD
Announcement Date
29-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -611.01%
YoY- -470.52%
Quarter Report
Latest QR
Upcoming QR
SUNWAY-'s Result
SUNWAY-'s Financial Summary
View:
Show?
Quarter Result
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Revenue 346,532 314,575 321,910 275,301 245,483 196,500 226,995 32.68%
PBT 32,635 20,962 46,259 -65,231 -2,687 -124,044 -42,482 -
Tax -11,017 -9,234 -27,278 -3,545 2,687 124,044 42,482 -
NP 21,618 11,728 18,981 -68,776 0 0 0 -
-
NP to SH 21,618 11,728 18,981 -68,776 -9,673 -124,254 -43,394 -
-
Tax Rate 33.76% 44.05% 58.97% - - - - -
Total Cost 324,914 302,847 302,929 344,077 245,483 196,500 226,995 27.09%
-
Net Worth 259,092 238,604 227,075 202,520 271,167 283,499 364,655 -20.42%
Dividend
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Net Worth 259,092 238,604 227,075 202,520 271,167 283,499 364,655 -20.42%
NOSH 404,831 404,413 405,492 405,041 404,728 404,999 405,172 -0.05%
Ratio Analysis
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
NP Margin 6.24% 3.73% 5.90% -24.98% 0.00% 0.00% 0.00% -
ROE 8.34% 4.92% 8.36% -33.96% -3.57% -43.83% -11.90% -
Per Share
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 85.60 77.79 79.39 67.97 60.65 48.52 56.02 32.76%
EPS 5.34 2.90 4.69 -16.98 -2.39 -30.68 -10.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.64 0.59 0.56 0.50 0.67 0.70 0.90 -20.38%
Adjusted Per Share Value based on latest NOSH - 405,041
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
RPS 59.46 53.97 55.23 47.24 42.12 33.72 38.95 32.68%
EPS 3.71 2.01 3.26 -11.80 -1.66 -21.32 -7.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4446 0.4094 0.3896 0.3475 0.4653 0.4864 0.6257 -20.42%
Price Multiplier on Financial Quarter End Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 CAGR
Date 27/08/03 20/05/03 26/02/03 29/11/02 27/08/02 15/05/02 28/02/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment