[SHCHAN] QoQ Cumulative Quarter Result on 31-Dec-2011 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
01-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 159.03%
YoY- 398.3%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 18,331 11,322 5,208 27,145 53,960 33,487 15,709 10.80%
PBT 1,258 577 -1,690 2,097 8,657 4,871 1,304 -2.35%
Tax 209 -73 72 15,861 -187 -8 -7 -
NP 1,467 504 -1,618 17,958 8,470 4,863 1,297 8.53%
-
NP to SH 838 -683 -1,539 16,394 6,329 3,690 1,060 -14.46%
-
Tax Rate -16.61% 12.65% - -756.37% 2.16% 0.16% 0.54% -
Total Cost 16,864 10,818 6,826 9,187 45,490 28,624 14,412 11.01%
-
Net Worth 64,805 66,060 64,682 67,002 56,927 53,672 51,326 16.76%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 64,805 66,060 64,682 67,002 56,927 53,672 51,326 16.76%
NOSH 111,733 111,967 111,521 111,670 111,622 111,818 111,578 0.09%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 8.00% 4.45% -31.07% 66.16% 15.70% 14.52% 8.26% -
ROE 1.29% -1.03% -2.38% 24.47% 11.12% 6.88% 2.07% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 16.41 10.11 4.67 24.31 48.34 29.95 14.08 10.71%
EPS 0.75 -0.61 -1.38 14.68 5.67 3.30 0.95 -14.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.58 0.60 0.51 0.48 0.46 16.66%
Adjusted Per Share Value based on latest NOSH - 111,702
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.15 3.80 1.75 9.11 18.11 11.24 5.27 10.81%
EPS 0.28 -0.23 -0.52 5.50 2.12 1.24 0.36 -15.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2176 0.2218 0.2171 0.2249 0.1911 0.1802 0.1723 16.78%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.00 1.09 1.00 0.56 0.38 0.455 0.46 -
P/RPS 6.10 10.78 21.41 2.30 0.79 1.52 3.27 51.36%
P/EPS 133.33 -178.69 -72.46 3.81 6.70 13.79 48.42 96.09%
EY 0.75 -0.56 -1.38 26.22 14.92 7.25 2.07 -49.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.85 1.72 0.93 0.75 0.95 1.00 43.41%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 27/08/12 25/05/12 01/03/12 30/11/11 26/08/11 24/05/11 -
Price 0.90 1.14 1.13 0.83 0.51 0.43 0.47 -
P/RPS 5.49 11.27 24.20 3.41 1.05 1.44 3.34 39.15%
P/EPS 120.00 -186.89 -81.88 5.65 8.99 13.03 49.47 80.24%
EY 0.83 -0.54 -1.22 17.69 11.12 7.67 2.02 -44.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.93 1.95 1.38 1.00 0.90 1.02 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment