[SHCHAN] QoQ Quarter Result on 31-Dec-2011 [#4]

Stock
[SHCHAN] SIN HENG CHAN (MALAYA) BHD
Announcement Date
01-Mar-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 255.55%
YoY- 963.83%
Quarter Report
Latest QR
Upcoming QR
SHCHAN's Result
SHCHAN's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 7,009 6,114 5,208 15,437 20,473 17,778 15,709 -41.52%
PBT 1,835 1,113 -1,690 8,735 3,786 3,567 1,304 25.49%
Tax 136 1 72 -411 -179 -1 -7 -
NP 1,971 1,114 -1,618 8,324 3,607 3,566 1,297 32.07%
-
NP to SH 1,521 856 -1,539 9,383 2,639 2,630 1,060 27.13%
-
Tax Rate -7.41% -0.09% - 4.71% 4.73% 0.03% 0.54% -
Total Cost 5,038 5,000 6,826 7,113 16,866 14,212 14,412 -50.28%
-
Net Worth 64,866 65,589 64,682 65,904 56,788 53,491 51,326 16.84%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 64,866 65,589 64,682 65,904 56,788 53,491 51,326 16.84%
NOSH 111,838 111,168 111,521 111,702 111,350 111,440 111,578 0.15%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 28.12% 18.22% -31.07% 53.92% 17.62% 20.06% 8.26% -
ROE 2.34% 1.31% -2.38% 14.24% 4.65% 4.92% 2.07% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 6.27 5.50 4.67 13.82 18.39 15.95 14.08 -41.59%
EPS 1.36 0.77 -1.38 8.40 2.37 2.36 0.95 26.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.59 0.58 0.59 0.51 0.48 0.46 16.66%
Adjusted Per Share Value based on latest NOSH - 111,702
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 2.35 2.05 1.75 5.18 6.87 5.97 5.27 -41.54%
EPS 0.51 0.29 -0.52 3.15 0.89 0.88 0.36 26.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2178 0.2202 0.2171 0.2212 0.1906 0.1796 0.1723 16.85%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 1.00 1.09 1.00 0.56 0.38 0.455 0.46 -
P/RPS 15.96 19.82 21.41 4.05 2.07 2.85 3.27 186.90%
P/EPS 73.53 141.56 -72.46 6.67 16.03 19.28 48.42 32.01%
EY 1.36 0.71 -1.38 15.00 6.24 5.19 2.07 -24.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.72 1.85 1.72 0.95 0.75 0.95 1.00 43.41%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/11/12 27/08/12 25/05/12 01/03/12 30/11/11 26/08/11 24/05/11 -
Price 0.90 1.14 1.13 0.83 0.51 0.43 0.47 -
P/RPS 14.36 20.73 24.20 6.01 2.77 2.70 3.34 163.70%
P/EPS 66.18 148.05 -81.88 9.88 21.52 18.22 49.47 21.34%
EY 1.51 0.68 -1.22 10.12 4.65 5.49 2.02 -17.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.93 1.95 1.41 1.00 0.90 1.02 32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment