[TURIYA] QoQ Cumulative Quarter Result on 31-Dec-2006 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- 44.63%
YoY- 3.93%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 28,858 14,441 69,494 61,386 41,874 19,264 74,280 -46.72%
PBT 1,289 716 -91,557 7,122 4,867 2,302 4,511 -56.58%
Tax -948 -434 -1,115 -1,424 -862 -504 -2,025 -39.68%
NP 341 282 -92,672 5,698 4,005 1,798 2,486 -73.37%
-
NP to SH 131 17 -92,965 5,415 3,744 1,667 2,059 -84.03%
-
Tax Rate 73.55% 60.61% - 19.99% 17.71% 21.89% 44.89% -
Total Cost 28,517 14,159 162,166 55,688 37,869 17,466 71,794 -45.93%
-
Net Worth 176,850 137,700 186,815 284,384 284,700 279,125 278,521 -26.10%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 176,850 137,700 186,815 284,384 284,700 279,125 278,521 -26.10%
NOSH 218,333 170,000 194,599 194,784 195,000 193,837 194,770 7.90%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 1.18% 1.95% -133.35% 9.28% 9.56% 9.33% 3.35% -
ROE 0.07% 0.01% -49.76% 1.90% 1.32% 0.60% 0.74% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 13.22 8.49 35.71 31.51 21.47 9.94 38.14 -50.62%
EPS 0.06 0.01 -48.00 2.78 1.92 0.86 1.06 -85.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.81 0.81 0.96 1.46 1.46 1.44 1.43 -31.51%
Adjusted Per Share Value based on latest NOSH - 194,418
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 12.62 6.31 30.38 26.84 18.31 8.42 32.48 -46.72%
EPS 0.06 0.01 -40.64 2.37 1.64 0.73 0.90 -83.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7732 0.602 0.8168 1.2433 1.2447 1.2203 1.2177 -26.10%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.34 0.37 0.47 0.37 0.30 0.35 0.38 -
P/RPS 2.57 4.36 1.32 1.17 1.40 3.52 1.00 87.51%
P/EPS 566.67 3,700.00 -0.98 13.31 15.63 40.70 35.95 527.61%
EY 0.18 0.03 -101.64 7.51 6.40 2.46 2.78 -83.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.46 0.49 0.25 0.21 0.24 0.27 34.21%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 23/11/07 15/08/07 31/05/07 28/02/07 28/11/06 29/08/06 30/05/06 -
Price 0.30 0.37 0.43 0.43 0.32 0.30 0.34 -
P/RPS 2.27 4.36 1.20 1.36 1.49 3.02 0.89 86.57%
P/EPS 500.00 3,700.00 -0.90 15.47 16.67 34.88 32.16 521.88%
EY 0.20 0.03 -111.10 6.47 6.00 2.87 3.11 -83.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.46 0.45 0.29 0.22 0.21 0.24 33.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment