[TURIYA] YoY Annualized Quarter Result on 31-Dec-2006 [#3]

Stock
[TURIYA] TURIYA BHD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Dec-2006 [#3]
Profit Trend
QoQ- -3.58%
YoY- 3.93%
Quarter Report
Latest QR
Upcoming QR
TURIYA's Result
TURIYA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 48,280 64,429 52,868 81,848 72,884 82,302 73,356 -6.72%
PBT 38,793 4,157 2,806 9,496 9,392 22,973 3,548 48.92%
Tax -10 -1,572 -1,694 -1,898 -1,969 -7,158 -1,890 -58.22%
NP 38,782 2,585 1,112 7,597 7,422 15,814 1,657 69.04%
-
NP to SH 38,376 2,052 777 7,220 6,946 15,814 1,657 68.75%
-
Tax Rate 0.03% 37.82% 60.37% 19.99% 20.96% 31.16% 53.27% -
Total Cost 9,497 61,844 51,756 74,250 65,461 66,488 71,698 -28.58%
-
Net Worth 183,033 163,088 183,869 284,384 287,716 124,443 85,068 13.60%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 183,033 163,088 183,869 284,384 287,716 124,443 85,068 13.60%
NOSH 228,791 229,701 224,230 194,784 194,402 194,442 170,136 5.05%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 80.33% 4.01% 2.10% 9.28% 10.18% 19.22% 2.26% -
ROE 20.97% 1.26% 0.42% 2.54% 2.41% 12.71% 1.95% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 21.10 28.05 23.58 42.02 37.49 42.33 43.12 -11.22%
EPS 16.77 0.89 0.35 3.71 3.57 8.13 0.97 60.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.80 0.71 0.82 1.46 1.48 0.64 0.50 8.14%
Adjusted Per Share Value based on latest NOSH - 194,418
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 21.11 28.17 23.11 35.78 31.86 35.98 32.07 -6.72%
EPS 16.78 0.90 0.34 3.16 3.04 6.91 0.72 68.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8002 0.713 0.8039 1.2433 1.2579 0.5441 0.3719 13.60%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.46 0.50 0.30 0.37 0.36 0.71 1.04 -
P/RPS 2.18 1.78 1.27 0.88 0.96 1.68 2.41 -1.65%
P/EPS 2.74 55.97 86.54 9.98 10.07 8.73 106.76 -45.65%
EY 36.46 1.79 1.16 10.02 9.93 11.46 0.94 83.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.70 0.37 0.25 0.24 1.11 2.08 -19.15%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/02/10 26/02/09 28/02/08 28/02/07 23/02/06 02/03/05 27/02/04 -
Price 0.59 0.52 0.47 0.43 0.37 0.67 1.12 -
P/RPS 2.80 1.85 1.99 1.02 0.99 1.58 2.60 1.24%
P/EPS 3.52 58.21 135.58 11.60 10.35 8.24 114.98 -44.03%
EY 28.43 1.72 0.74 8.62 9.66 12.14 0.87 78.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.73 0.57 0.29 0.25 1.05 2.24 -16.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment