[JTIASA] QoQ Cumulative Quarter Result on 30-Apr-1999 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-1999
Quarter
30-Apr-1999 [#4]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Revenue 553,725 385,065 193,279 425,576 0 185,498 0 -100.00%
PBT 100,514 74,742 31,233 -55,716 0 -47,841 0 -100.00%
Tax -44,385 -30,508 -17,995 55,716 0 47,841 0 -100.00%
NP 56,129 44,234 13,238 0 0 0 0 -100.00%
-
NP to SH 56,129 44,234 13,238 -59,953 0 -47,149 0 -100.00%
-
Tax Rate 44.16% 40.82% 57.62% - - - - -
Total Cost 497,596 340,831 180,041 425,576 0 185,498 0 -100.00%
-
Net Worth 888,474 870,592 844,978 847,906 0 0 0 -100.00%
Dividend
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Net Worth 888,474 870,592 844,978 847,906 0 0 0 -100.00%
NOSH 282,055 281,745 281,659 285,490 282,329 282,329 0 -100.00%
Ratio Analysis
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
NP Margin 10.14% 11.49% 6.85% 0.00% 0.00% 0.00% 0.00% -
ROE 6.32% 5.08% 1.57% -7.07% 0.00% 0.00% 0.00% -
Per Share
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 196.32 136.67 68.62 149.07 0.00 65.70 0.00 -100.00%
EPS 19.90 15.70 4.70 -21.00 0.00 -16.70 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.15 3.09 3.00 2.97 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
RPS 57.20 39.78 19.97 43.96 0.00 19.16 0.00 -100.00%
EPS 5.80 4.57 1.37 -6.19 0.00 -4.87 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9178 0.8993 0.8729 0.8759 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 31/01/00 - - - - - - -
Price 2.17 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.11 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.90 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.17 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 31/07/98 CAGR
Date 30/03/00 30/12/99 29/09/99 - - - - -
Price 2.13 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 10.70 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 9.34 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment