[JTIASA] QoQ Cumulative Quarter Result on 31-Jan-2009 [#3]

Stock
[JTIASA] JAYA TIASA HOLDINGS BHD
Announcement Date
25-Mar-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Jan-2009 [#3]
Profit Trend
QoQ- 1.17%
YoY- -71.91%
Quarter Report
Latest QR
Upcoming QR
JTIASA's Result
JTIASA's Financial Summary
View:
Show?
Cumulative Result
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Revenue 346,694 166,278 756,530 613,667 444,876 206,150 793,693 -42.34%
PBT 6,739 2,147 22,854 19,309 17,675 9,939 65,032 -77.84%
Tax -2,488 -1,356 -8,258 -5,721 -4,415 -2,382 -12,691 -66.15%
NP 4,251 791 14,596 13,588 13,260 7,557 52,341 -81.15%
-
NP to SH 3,920 685 13,882 13,199 13,047 7,711 51,908 -82.04%
-
Tax Rate 36.92% 63.16% 36.13% 29.63% 24.98% 23.97% 19.52% -
Total Cost 342,443 165,487 741,934 600,079 431,616 198,593 741,352 -40.16%
-
Net Worth 1,074,666 1,064,384 1,075,977 1,074,088 1,077,911 1,075,270 1,073,354 0.08%
Dividend
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Div - - - - - - 8,010 -
Div Payout % - - - - - - 15.43% -
Equity
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Net Worth 1,074,666 1,064,384 1,075,977 1,074,088 1,077,911 1,075,270 1,073,354 0.08%
NOSH 266,666 263,461 266,991 267,186 266,809 266,816 267,003 -0.08%
Ratio Analysis
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
NP Margin 1.23% 0.48% 1.93% 2.21% 2.98% 3.67% 6.59% -
ROE 0.36% 0.06% 1.29% 1.23% 1.21% 0.72% 4.84% -
Per Share
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 130.01 63.11 283.35 229.68 166.74 77.26 297.26 -42.29%
EPS 1.47 0.26 5.20 4.94 4.89 2.89 19.44 -82.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 4.03 4.04 4.03 4.02 4.04 4.03 4.02 0.16%
Adjusted Per Share Value based on latest NOSH - 253,333
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
RPS 35.81 17.18 78.15 63.39 45.96 21.30 81.99 -42.34%
EPS 0.40 0.07 1.43 1.36 1.35 0.80 5.36 -82.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.83 -
NAPS 1.1102 1.0995 1.1115 1.1096 1.1135 1.1108 1.1088 0.08%
Price Multiplier on Financial Quarter End Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 30/10/09 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 -
Price 0.78 0.57 0.61 0.54 0.66 1.02 1.17 -
P/RPS 0.60 0.90 0.22 0.24 0.40 1.32 0.39 33.16%
P/EPS 53.06 219.23 11.73 10.93 13.50 35.29 6.02 325.00%
EY 1.88 0.46 8.52 9.15 7.41 2.83 16.62 -76.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.56 -
P/NAPS 0.19 0.14 0.15 0.13 0.16 0.25 0.29 -24.50%
Price Multiplier on Announcement Date
31/10/09 31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 CAGR
Date 17/12/09 30/09/09 24/06/09 25/03/09 22/12/08 22/09/08 26/06/08 -
Price 0.83 0.78 0.77 0.54 0.61 0.86 1.18 -
P/RPS 0.64 1.24 0.27 0.24 0.37 1.11 0.40 36.68%
P/EPS 56.46 300.00 14.81 10.93 12.47 29.76 6.07 340.49%
EY 1.77 0.33 6.75 9.15 8.02 3.36 16.48 -77.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 2.54 -
P/NAPS 0.21 0.19 0.19 0.13 0.15 0.21 0.29 -19.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment