[TCHONG] QoQ Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[TCHONG] TAN CHONG MOTOR HOLDINGS BHD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 53.74%
YoY- -57.5%
Quarter Report
Latest QR
Upcoming QR
TCHONG's Result
TCHONG's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 1,415,783 5,716,654 4,206,323 2,832,728 1,569,060 4,760,628 3,496,750 -45.24%
PBT -36,744 115,252 104,280 66,626 43,778 170,845 155,472 -
Tax -1,689 -45,350 -37,420 -27,760 -18,074 -51,191 -44,063 -88.60%
NP -38,433 69,902 66,860 38,866 25,704 119,654 111,409 -
-
NP to SH -37,208 74,865 69,688 40,507 26,348 105,853 97,186 -
-
Tax Rate - 39.35% 35.88% 41.67% 41.29% 29.96% 28.34% -
Total Cost 1,454,216 5,646,752 4,139,463 2,793,862 1,543,356 4,640,974 3,385,341 -43.03%
-
Net Worth 2,741,642 2,793,567 2,792,740 2,778,741 2,778,279 2,754,005 2,747,837 -0.15%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div - 32,635 13,050 13,045 - 39,156 19,580 -
Div Payout % - 43.59% 18.73% 32.21% - 36.99% 20.15% -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 2,741,642 2,793,567 2,792,740 2,778,741 2,778,279 2,754,005 2,747,837 -0.15%
NOSH 652,771 652,702 652,509 652,286 652,178 652,607 652,693 0.00%
Ratio Analysis
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin -2.71% 1.22% 1.59% 1.37% 1.64% 2.51% 3.19% -
ROE -1.36% 2.68% 2.50% 1.46% 0.95% 3.84% 3.54% -
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 216.89 875.84 644.64 434.28 240.59 729.48 535.74 -45.24%
EPS -5.70 11.47 10.68 6.21 4.04 16.22 14.89 -
DPS 0.00 5.00 2.00 2.00 0.00 6.00 3.00 -
NAPS 4.20 4.28 4.28 4.26 4.26 4.22 4.21 -0.15%
Adjusted Per Share Value based on latest NOSH - 652,488
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 217.19 876.96 645.27 434.55 240.70 730.30 536.42 -45.24%
EPS -5.71 11.48 10.69 6.21 4.04 16.24 14.91 -
DPS 0.00 5.01 2.00 2.00 0.00 6.01 3.00 -
NAPS 4.2058 4.2855 4.2842 4.2627 4.262 4.2248 4.2153 -0.15%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 2.34 2.59 2.40 2.95 3.03 3.28 4.57 -
P/RPS 1.08 0.30 0.37 0.68 1.26 0.45 0.85 17.29%
P/EPS -41.05 22.58 22.47 47.50 75.00 20.22 30.69 -
EY -2.44 4.43 4.45 2.11 1.33 4.95 3.26 -
DY 0.00 1.93 0.83 0.68 0.00 1.83 0.66 -
P/NAPS 0.56 0.61 0.56 0.69 0.71 0.78 1.09 -35.82%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 10/05/16 23/02/16 18/11/15 28/08/15 13/05/15 25/02/15 26/11/14 -
Price 2.20 2.41 2.88 2.55 3.05 3.33 4.10 -
P/RPS 1.01 0.28 0.45 0.59 1.27 0.46 0.77 19.80%
P/EPS -38.60 21.01 26.97 41.06 75.50 20.53 27.54 -
EY -2.59 4.76 3.71 2.44 1.32 4.87 3.63 -
DY 0.00 2.07 0.69 0.78 0.00 1.80 0.73 -
P/NAPS 0.52 0.56 0.67 0.60 0.72 0.79 0.97 -33.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment