[TCHONG] QoQ Cumulative Quarter Result on 31-Mar-1999 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Mar-1999 [#1]
Profit Trend
QoQ- -80.92%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Revenue 852,586 643,862 390,164 187,972 483,228 0 -
PBT 373,082 76,957 44,661 5,771 55,826 0 -
Tax -61,234 -5,714 -5,561 -50 -25,836 0 -
NP 311,848 71,243 39,100 5,721 29,990 0 -
-
NP to SH 311,848 71,243 39,100 5,721 29,990 0 -
-
Tax Rate 16.41% 7.42% 12.45% 0.87% 46.28% - -
Total Cost 540,738 572,619 351,064 182,251 453,238 0 -
-
Net Worth 752,476 673,956 0 0 732,939 0 -
Dividend
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Net Worth 752,476 673,956 0 0 732,939 0 -
NOSH 671,854 673,956 674,137 635,666 672,421 0 -
Ratio Analysis
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
NP Margin 36.58% 11.06% 10.02% 3.04% 6.21% 0.00% -
ROE 41.44% 10.57% 0.00% 0.00% 4.09% 0.00% -
Per Share
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 126.90 95.53 57.88 29.57 71.86 0.00 -
EPS 46.40 10.60 5.80 0.90 4.46 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 1.00 0.00 0.00 1.09 0.00 -
Adjusted Per Share Value based on latest NOSH - 635,666
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
RPS 130.79 98.77 59.85 28.84 74.13 0.00 -
EPS 47.84 10.93 6.00 0.88 4.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1543 1.0339 0.00 0.00 1.1244 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 30/09/98 CAGR
Date 04/04/00 17/11/99 - - - - -
Price 1.75 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3.77 0.00 0.00 0.00 0.00 0.00 -
EY 26.52 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment