[DNEX] QoQ Annualized Quarter Result on 31-Dec-2018 [#4]

Stock
[DNEX] DAGANG NEXCHANGE BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -24.36%
YoY- -37.55%
Quarter Report
Latest QR
Upcoming QR
DNEX's Result
DNEX's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 270,861 282,294 275,796 293,452 247,469 244,580 284,428 -3.20%
PBT 54,038 62,134 65,260 66,647 72,700 86,528 120,700 -41.44%
Tax -7,120 -9,014 -9,544 -14,755 -8,562 -6,028 -5,952 12.67%
NP 46,918 53,120 55,716 51,892 64,137 80,500 114,748 -44.88%
-
NP to SH 45,018 48,564 47,732 35,345 46,725 56,792 64,940 -21.65%
-
Tax Rate 13.18% 14.51% 14.62% 22.14% 11.78% 6.97% 4.93% -
Total Cost 223,942 229,174 220,080 241,560 183,332 164,080 169,680 20.29%
-
Net Worth 474,669 474,669 457,089 457,071 439,442 456,959 436,817 5.69%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - 8,789 - - - -
Div Payout % - - - 24.87% - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 474,669 474,669 457,089 457,071 439,442 456,959 436,817 5.69%
NOSH 1,758,035 1,758,035 1,758,035 1,758,035 1,757,818 1,757,639 1,757,339 0.02%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.32% 18.82% 20.20% 17.68% 25.92% 32.91% 40.34% -
ROE 9.48% 10.23% 10.44% 7.73% 10.63% 12.43% 14.87% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 15.41 16.06 15.69 16.69 14.08 13.92 16.28 -3.59%
EPS 2.56 2.76 2.72 2.01 2.65 3.24 3.72 -22.03%
DPS 0.00 0.00 0.00 0.50 0.00 0.00 0.00 -
NAPS 0.27 0.27 0.26 0.26 0.25 0.26 0.25 5.25%
Adjusted Per Share Value based on latest NOSH - 1,758,035
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 7.80 8.13 7.94 8.45 7.13 7.04 8.19 -3.19%
EPS 1.30 1.40 1.37 1.02 1.35 1.64 1.87 -21.50%
DPS 0.00 0.00 0.00 0.25 0.00 0.00 0.00 -
NAPS 0.1367 0.1367 0.1317 0.1316 0.1266 0.1316 0.1258 5.69%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.265 0.255 0.28 0.23 0.40 0.395 0.40 -
P/RPS 1.72 1.59 1.78 1.38 2.84 2.84 2.46 -21.20%
P/EPS 10.35 9.23 10.31 11.44 15.05 12.22 10.76 -2.55%
EY 9.66 10.83 9.70 8.74 6.65 8.18 9.29 2.63%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.98 0.94 1.08 0.88 1.60 1.52 1.60 -27.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 18/11/19 22/08/19 21/05/19 27/02/19 19/11/18 06/08/18 24/05/18 -
Price 0.275 0.255 0.25 0.295 0.37 0.40 0.375 -
P/RPS 1.78 1.59 1.59 1.77 2.63 2.87 2.30 -15.69%
P/EPS 10.74 9.23 9.21 14.67 13.92 12.38 10.09 4.24%
EY 9.31 10.83 10.86 6.82 7.18 8.08 9.91 -4.07%
DY 0.00 0.00 0.00 1.69 0.00 0.00 0.00 -
P/NAPS 1.02 0.94 0.96 1.13 1.48 1.54 1.50 -22.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment