[POS] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 215.54%
YoY- -6.28%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 921,666 698,785 467,536 244,369 859,329 648,516 432,698 65.16%
PBT -519 108,031 74,807 53,183 15,526 140,908 101,957 -
Tax -32,783 -26,648 -19,291 -14,291 -49,186 -37,043 -27,571 12.17%
NP -33,302 81,383 55,516 38,892 -33,660 103,865 74,386 -
-
NP to SH -35,876 77,320 51,596 38,892 -33,660 103,865 74,386 -
-
Tax Rate - 24.67% 25.79% 26.87% 316.80% 26.29% 27.04% -
Total Cost 954,968 617,402 412,020 205,477 892,989 544,651 358,312 91.65%
-
Net Worth 762,633 875,219 853,669 858,306 842,816 974,225 1,557,536 -37.74%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 53,644 - - - -
Div Payout % - - - 137.93% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 762,633 875,219 853,669 858,306 842,816 974,225 1,557,536 -37.74%
NOSH 537,065 536,944 536,899 536,441 526,760 523,777 519,178 2.27%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -3.61% 11.65% 11.87% 15.92% -3.92% 16.02% 17.19% -
ROE -4.70% 8.83% 6.04% 4.53% -3.99% 10.66% 4.78% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 171.61 130.14 87.08 45.55 163.13 123.82 83.34 61.50%
EPS -6.68 14.40 9.61 7.25 -6.39 19.83 13.86 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.42 1.63 1.59 1.60 1.60 1.86 3.00 -39.12%
Adjusted Per Share Value based on latest NOSH - 536,441
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 117.74 89.27 59.73 31.22 109.78 82.85 55.28 65.16%
EPS -4.58 9.88 6.59 4.97 -4.30 13.27 9.50 -
DPS 0.00 0.00 0.00 6.85 0.00 0.00 0.00 -
NAPS 0.9743 1.1181 1.0906 1.0965 1.0767 1.2446 1.9898 -37.74%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.02 1.80 2.27 1.88 2.44 3.02 4.18 -
P/RPS 1.18 1.38 2.61 4.13 1.50 2.44 5.02 -61.74%
P/EPS -30.24 12.50 23.62 25.93 -38.18 15.23 29.17 -
EY -3.31 8.00 4.23 3.86 -2.62 6.57 3.43 -
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 1.42 1.10 1.43 1.18 1.53 1.62 1.39 1.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 18/11/08 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 -
Price 2.14 1.87 1.75 2.08 2.12 2.73 4.50 -
P/RPS 1.25 1.44 2.01 4.57 1.30 2.20 5.40 -62.13%
P/EPS -32.04 12.99 18.21 28.69 -33.18 13.77 31.41 -
EY -3.12 7.70 5.49 3.49 -3.01 7.26 3.18 -
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 1.51 1.15 1.10 1.30 1.32 1.47 1.50 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment