[POS] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -146.4%
YoY- -6.58%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 677,980 458,197 230,926 921,666 698,785 467,536 244,369 97.32%
PBT 80,862 53,439 31,143 -519 108,031 74,807 53,183 32.19%
Tax -20,629 -14,967 -8,556 -32,783 -26,648 -19,291 -14,291 27.69%
NP 60,233 38,472 22,587 -33,302 81,383 55,516 38,892 33.82%
-
NP to SH 60,486 38,857 22,842 -35,876 77,320 51,596 38,892 34.19%
-
Tax Rate 25.51% 28.01% 27.47% - 24.67% 25.79% 26.87% -
Total Cost 617,747 419,725 208,339 954,968 617,402 412,020 205,477 108.16%
-
Net Worth 784,276 762,112 790,064 762,633 875,219 853,669 858,306 -5.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - 53,644 -
Div Payout % - - - - - - 137.93% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 784,276 762,112 790,064 762,633 875,219 853,669 858,306 -5.83%
NOSH 537,175 536,698 537,458 537,065 536,944 536,899 536,441 0.09%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 8.88% 8.40% 9.78% -3.61% 11.65% 11.87% 15.92% -
ROE 7.71% 5.10% 2.89% -4.70% 8.83% 6.04% 4.53% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 126.21 85.37 42.97 171.61 130.14 87.08 45.55 97.15%
EPS 11.26 7.24 4.25 -6.68 14.40 9.61 7.25 34.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 10.00 -
NAPS 1.46 1.42 1.47 1.42 1.63 1.59 1.60 -5.91%
Adjusted Per Share Value based on latest NOSH - 536,982
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 86.61 58.53 29.50 117.74 89.27 59.73 31.22 97.31%
EPS 7.73 4.96 2.92 -4.58 9.88 6.59 4.97 34.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 6.85 -
NAPS 1.0019 0.9736 1.0093 0.9743 1.1181 1.0906 1.0965 -5.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 2.28 2.20 2.12 2.02 1.80 2.27 1.88 -
P/RPS 1.81 2.58 4.93 1.18 1.38 2.61 4.13 -42.27%
P/EPS 20.25 30.39 49.88 -30.24 12.50 23.62 25.93 -15.18%
EY 4.94 3.29 2.00 -3.31 8.00 4.23 3.86 17.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.32 -
P/NAPS 1.56 1.55 1.44 1.42 1.10 1.43 1.18 20.43%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 17/08/09 21/05/09 25/02/09 18/11/08 21/08/08 27/05/08 -
Price 2.36 2.25 2.22 2.14 1.87 1.75 2.08 -
P/RPS 1.87 2.64 5.17 1.25 1.44 2.01 4.57 -44.85%
P/EPS 20.96 31.08 52.24 -32.04 12.99 18.21 28.69 -18.86%
EY 4.77 3.22 1.91 -3.12 7.70 5.49 3.49 23.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.81 -
P/NAPS 1.62 1.58 1.51 1.51 1.15 1.10 1.30 15.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment