[POS] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
27-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 128.28%
YoY- -6.28%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 222,881 231,249 223,168 244,369 210,813 214,656 215,722 2.19%
PBT -108,550 33,225 21,624 53,183 -125,382 32,888 45,289 -
Tax -6,135 -7,356 -5,000 -14,291 -12,143 -7,419 -12,399 -37.30%
NP -114,685 25,869 16,624 38,892 -137,525 25,469 32,890 -
-
NP to SH -113,196 25,724 12,704 38,892 -137,525 25,469 32,890 -
-
Tax Rate - 22.14% 23.12% 26.87% - 22.56% 27.38% -
Total Cost 337,566 205,380 206,544 205,477 348,338 189,187 182,832 50.22%
-
Net Worth 762,515 875,401 852,293 858,306 858,860 991,053 1,558,990 -37.78%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 53,644 - - - -
Div Payout % - - - 137.93% - - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 762,515 875,401 852,293 858,306 858,860 991,053 1,558,990 -37.78%
NOSH 536,982 537,056 536,033 536,441 536,787 532,824 519,663 2.19%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin -51.46% 11.19% 7.45% 15.92% -65.24% 11.87% 15.25% -
ROE -14.85% 2.94% 1.49% 4.53% -16.01% 2.57% 2.11% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 41.51 43.06 41.63 45.55 39.27 40.29 41.51 0.00%
EPS -21.08 4.79 2.37 7.25 -25.62 4.78 6.13 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.42 1.63 1.59 1.60 1.60 1.86 3.00 -39.12%
Adjusted Per Share Value based on latest NOSH - 536,441
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 28.47 29.54 28.51 31.22 26.93 27.42 27.56 2.17%
EPS -14.46 3.29 1.62 4.97 -17.57 3.25 4.20 -
DPS 0.00 0.00 0.00 6.85 0.00 0.00 0.00 -
NAPS 0.9741 1.1183 1.0888 1.0965 1.0972 1.2661 1.9916 -37.78%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 2.02 1.80 2.27 1.88 2.44 3.02 4.18 -
P/RPS 4.87 4.18 5.45 4.13 6.21 7.50 10.07 -38.25%
P/EPS -9.58 37.58 95.78 25.93 -9.52 63.18 66.04 -
EY -10.44 2.66 1.04 3.86 -10.50 1.58 1.51 -
DY 0.00 0.00 0.00 5.32 0.00 0.00 0.00 -
P/NAPS 1.42 1.10 1.43 1.18 1.53 1.62 1.39 1.42%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 18/11/08 21/08/08 27/05/08 22/02/08 23/11/07 23/08/07 -
Price 2.14 1.87 1.75 2.08 2.12 2.73 4.50 -
P/RPS 5.16 4.34 4.20 4.57 5.40 6.78 10.84 -38.89%
P/EPS -10.15 39.04 73.84 28.69 -8.27 57.11 71.10 -
EY -9.85 2.56 1.35 3.49 -12.08 1.75 1.41 -
DY 0.00 0.00 0.00 4.81 0.00 0.00 0.00 -
P/NAPS 1.51 1.15 1.10 1.30 1.32 1.47 1.50 0.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment