[POS] YoY Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -11.07%
YoY- -20.08%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 2,472,578 2,082,263 1,717,439 1,494,045 1,426,908 1,269,511 1,177,151 13.16%
PBT 117,328 128,514 92,501 181,311 223,390 191,869 151,503 -4.16%
Tax -24,014 -46,724 -29,408 -54,261 -65,664 -40,564 -50,922 -11.76%
NP 93,314 81,790 63,093 127,050 157,726 151,305 100,581 -1.24%
-
NP to SH 93,253 81,882 63,093 127,050 158,975 151,305 100,581 -1.25%
-
Tax Rate 20.47% 36.36% 31.79% 29.93% 29.39% 21.14% 33.61% -
Total Cost 2,379,264 2,000,473 1,654,346 1,366,995 1,269,182 1,118,206 1,076,570 14.12%
-
Net Worth 1,949,114 1,933,458 1,116,880 1,122,292 1,036,559 942,643 896,961 13.80%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div 83,757 91,584 - - - - - -
Div Payout % 89.82% 111.85% - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,949,114 1,933,458 1,116,880 1,122,292 1,036,559 942,643 896,961 13.80%
NOSH 782,776 782,776 536,961 536,982 537,077 535,592 537,102 6.47%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 3.77% 3.93% 3.67% 8.50% 11.05% 11.92% 8.54% -
ROE 4.78% 4.24% 5.65% 11.32% 15.34% 16.05% 11.21% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 315.87 266.01 319.84 278.23 265.68 237.03 219.17 6.27%
EPS 11.91 12.19 11.75 23.66 29.60 28.25 18.73 -7.26%
DPS 10.70 11.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.47 2.08 2.09 1.93 1.76 1.67 6.88%
Adjusted Per Share Value based on latest NOSH - 536,468
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 315.87 266.01 219.40 190.86 182.29 162.18 150.38 13.16%
EPS 11.91 12.19 8.06 16.23 20.31 19.33 12.85 -1.25%
DPS 10.70 11.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.47 1.4268 1.4337 1.3242 1.2042 1.1459 13.80%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 3.53 4.58 2.70 5.29 4.77 4.24 2.73 -
P/RPS 1.12 1.72 0.84 1.90 1.80 1.79 1.25 -1.81%
P/EPS 29.63 43.78 22.98 22.36 16.11 15.01 14.58 12.53%
EY 3.37 2.28 4.35 4.47 6.21 6.66 6.86 -11.16%
DY 3.03 2.55 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.85 1.30 2.53 2.47 2.41 1.63 -2.27%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/05/18 23/05/17 23/05/16 22/05/15 22/05/14 20/05/13 23/05/12 -
Price 3.55 5.55 2.81 4.94 4.45 4.60 2.70 -
P/RPS 1.12 2.09 0.88 1.78 1.67 1.94 1.23 -1.54%
P/EPS 29.80 53.06 23.91 20.88 15.03 16.28 14.42 12.85%
EY 3.36 1.88 4.18 4.79 6.65 6.14 6.94 -11.38%
DY 3.01 2.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.43 2.25 1.35 2.36 2.31 2.61 1.62 -2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment