[POS] QoQ Quarter Result on 31-Mar-2015 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -56.78%
YoY- -61.87%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 494,634 398,801 390,366 395,535 358,048 371,666 368,797 21.55%
PBT 29,602 6,087 32,684 27,812 65,547 49,603 38,352 -15.81%
Tax -7,076 -2,608 -9,948 -7,909 -19,499 -15,610 -11,244 -26.50%
NP 22,526 3,479 22,736 19,903 46,048 33,993 27,108 -11.58%
-
NP to SH 22,526 3,479 22,736 19,903 46,048 33,993 27,108 -11.58%
-
Tax Rate 23.90% 42.85% 30.44% 28.44% 29.75% 31.47% 29.32% -
Total Cost 472,108 395,322 367,630 375,632 312,000 337,673 341,689 23.97%
-
Net Worth 1,102,107 1,145,393 1,144,862 1,121,220 1,101,498 1,095,508 1,062,848 2.44%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 70,427 - - - - - - -
Div Payout % 312.65% - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 1,102,107 1,145,393 1,144,862 1,121,220 1,101,498 1,095,508 1,062,848 2.44%
NOSH 537,613 535,230 537,494 536,468 537,316 537,014 536,792 0.10%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 4.55% 0.87% 5.82% 5.03% 12.86% 9.15% 7.35% -
ROE 2.04% 0.30% 1.99% 1.78% 4.18% 3.10% 2.55% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 92.01 74.51 72.63 73.73 66.64 69.21 68.70 21.43%
EPS 4.19 0.65 4.23 3.71 8.57 6.33 5.05 -11.67%
DPS 13.10 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 2.14 2.13 2.09 2.05 2.04 1.98 2.33%
Adjusted Per Share Value based on latest NOSH - 536,468
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 63.19 50.95 49.87 50.53 45.74 47.48 47.11 21.56%
EPS 2.88 0.44 2.90 2.54 5.88 4.34 3.46 -11.48%
DPS 9.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4079 1.4632 1.4626 1.4324 1.4072 1.3995 1.3578 2.43%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.78 3.66 4.28 5.29 4.64 4.72 5.35 -
P/RPS 3.02 4.91 5.89 7.17 6.96 6.82 7.79 -46.74%
P/EPS 66.35 563.08 101.18 142.59 54.14 74.57 105.94 -26.73%
EY 1.51 0.18 0.99 0.70 1.85 1.34 0.94 37.04%
DY 4.71 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 1.71 2.01 2.53 2.26 2.31 2.70 -36.61%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 23/11/15 24/08/15 22/05/15 17/02/15 20/11/14 21/08/14 -
Price 2.38 3.89 3.90 4.94 4.59 4.98 5.17 -
P/RPS 2.59 5.22 5.37 6.70 6.89 7.20 7.53 -50.81%
P/EPS 56.80 598.46 92.20 133.15 53.56 78.67 102.38 -32.40%
EY 1.76 0.17 1.08 0.75 1.87 1.27 0.98 47.59%
DY 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.82 1.83 2.36 2.24 2.44 2.61 -41.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment