[POS] YoY TTM Result on 31-Mar-2016 [#4]

Stock
[POS] POS MALAYSIA BHD
Announcement Date
23-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- -8.09%
YoY- -50.34%
Quarter Report
Latest QR
Upcoming QR
POS's Result
POS's Financial Summary
View:
Show?
TTM Result
31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 2,277,213 2,472,578 2,082,263 1,717,439 1,494,046 1,426,908 1,269,511 9.03%
PBT -375,538 119,950 128,515 92,501 181,314 223,389 191,869 -
Tax 18,830 -24,643 -46,724 -29,408 -54,262 -65,664 -40,564 -
NP -356,708 95,307 81,791 63,093 127,052 157,725 151,305 -
-
NP to SH -356,708 95,246 81,883 63,093 127,052 158,974 151,561 -
-
Tax Rate - 20.54% 36.36% 31.79% 29.93% 29.39% 21.14% -
Total Cost 2,633,921 2,377,271 2,000,472 1,654,346 1,366,994 1,269,183 1,118,206 13.52%
-
Net Worth 1,448,137 1,949,114 1,933,458 1,118,058 1,121,220 1,036,402 937,416 6.64%
Dividend
31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div 31,311 83,757 91,607 70,427 - 42,981 42,823 -4.52%
Div Payout % 0.00% 87.94% 111.88% 111.62% - 27.04% 28.25% -
Equity
31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 1,448,137 1,949,114 1,933,458 1,118,058 1,121,220 1,036,402 937,416 6.64%
NOSH 782,776 782,776 782,776 537,528 536,468 536,995 532,622 5.86%
Ratio Analysis
31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -15.66% 3.85% 3.93% 3.67% 8.50% 11.05% 11.92% -
ROE -24.63% 4.89% 4.24% 5.64% 11.33% 15.34% 16.17% -
Per Share
31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 290.91 315.87 266.01 319.51 278.50 265.72 238.35 2.99%
EPS -45.57 12.17 10.46 11.74 23.68 29.60 28.46 -
DPS 4.00 10.70 11.70 13.10 0.00 8.00 8.00 -9.75%
NAPS 1.85 2.49 2.47 2.08 2.09 1.93 1.76 0.74%
Adjusted Per Share Value based on latest NOSH - 537,528
31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 290.91 315.87 266.01 219.40 190.86 182.29 162.18 9.03%
EPS -45.57 12.17 10.46 8.06 16.23 20.31 19.36 -
DPS 4.00 10.70 11.70 9.00 0.00 5.49 5.47 -4.52%
NAPS 1.85 2.49 2.47 1.4283 1.4324 1.324 1.1976 6.64%
Price Multiplier on Financial Quarter End Date
31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 31/12/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.48 3.53 4.58 2.70 5.29 4.77 4.24 -
P/RPS 0.51 1.12 1.72 0.85 1.90 1.80 1.78 -16.89%
P/EPS -3.25 29.01 43.78 23.00 22.34 16.11 14.90 -
EY -30.79 3.45 2.28 4.35 4.48 6.21 6.71 -
DY 2.70 3.03 2.56 4.85 0.00 1.68 1.89 5.42%
P/NAPS 0.80 1.42 1.85 1.30 2.53 2.47 2.41 -15.05%
Price Multiplier on Announcement Date
31/12/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 25/02/20 28/05/18 23/05/17 23/05/16 22/05/15 22/05/14 20/05/13 -
Price 1.33 3.55 5.55 2.81 4.94 4.45 4.60 -
P/RPS 0.46 1.12 2.09 0.88 1.77 1.67 1.93 -19.12%
P/EPS -2.92 29.18 53.06 23.94 20.86 15.03 16.17 -
EY -34.26 3.43 1.88 4.18 4.79 6.65 6.19 -
DY 3.01 3.01 2.11 4.66 0.00 1.80 1.74 8.45%
P/NAPS 0.72 1.43 2.25 1.35 2.36 2.31 2.61 -17.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment