[GENM] QoQ Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[GENM] GENTING MALAYSIA BERHAD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -550.59%
YoY- -235.71%
Quarter Report
Latest QR
Upcoming QR
GENM's Result
GENM's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 1,809,372 1,237,218 637,326 2,337,926 1,653,531 1,108,668 539,216 123.97%
PBT 448,452 251,824 57,949 -646,645 372,968 253,096 173,449 88.26%
Tax -177,162 -117,507 -55,401 646,645 -178,430 -112,882 -59,246 107.42%
NP 271,290 134,317 2,548 0 194,538 140,214 114,203 77.94%
-
NP to SH 271,290 134,317 2,548 -876,572 194,538 140,214 114,203 77.94%
-
Tax Rate 39.51% 46.66% 95.60% - 47.84% 44.60% 34.16% -
Total Cost 1,538,082 1,102,901 634,778 2,337,926 1,458,993 968,454 425,013 135.52%
-
Net Worth 3,237,977 3,090,382 3,528,979 3,023,791 4,163,987 4,118,786 4,122,184 -14.85%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 87,512 87,360 - 174,659 - - - -
Div Payout % 32.26% 65.04% - 0.00% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 3,237,977 3,090,382 3,528,979 3,023,791 4,163,987 4,118,786 4,122,184 -14.85%
NOSH 1,093,911 1,092,008 1,273,999 1,091,621 1,092,910 1,095,421 1,087,647 0.38%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 14.99% 10.86% 0.40% 0.00% 11.77% 12.65% 21.18% -
ROE 8.38% 4.35% 0.07% -28.99% 4.67% 3.40% 2.77% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 165.40 113.30 50.03 214.17 151.30 101.21 49.58 123.10%
EPS 24.80 12.30 0.20 -80.30 17.80 12.80 10.50 77.26%
DPS 8.00 8.00 0.00 16.00 0.00 0.00 0.00 -
NAPS 2.96 2.83 2.77 2.77 3.81 3.76 3.79 -15.17%
Adjusted Per Share Value based on latest NOSH - 1,091,855
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 31.92 21.82 11.24 41.24 29.17 19.56 9.51 124.01%
EPS 4.79 2.37 0.04 -15.46 3.43 2.47 2.01 78.31%
DPS 1.54 1.54 0.00 3.08 0.00 0.00 0.00 -
NAPS 0.5712 0.5451 0.6225 0.5334 0.7345 0.7266 0.7272 -14.85%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.15 1.02 1.17 1.21 1.23 2.08 2.52 -
P/RPS 0.70 0.90 2.34 0.56 0.81 2.06 5.08 -73.28%
P/EPS 4.64 8.29 585.00 -1.51 6.91 16.25 24.00 -66.53%
EY 21.57 12.06 0.17 -66.36 14.47 6.15 4.17 198.79%
DY 6.96 7.84 0.00 13.22 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.42 0.44 0.32 0.55 0.66 -29.55%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 28/08/01 29/05/01 28/02/01 29/11/00 24/08/00 25/05/00 -
Price 1.18 1.28 1.04 1.44 1.17 1.61 2.36 -
P/RPS 0.71 1.13 2.08 0.67 0.77 1.59 4.76 -71.84%
P/EPS 4.76 10.41 520.00 -1.79 6.57 12.58 22.48 -64.44%
EY 21.02 9.61 0.19 -55.76 15.21 7.95 4.45 181.25%
DY 6.78 6.25 0.00 11.11 0.00 0.00 0.00 -
P/NAPS 0.40 0.45 0.38 0.52 0.31 0.43 0.62 -25.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment